| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,725 | 1,725 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 601997109 MINE & MILL SUPPLY C | 31,500 | 21,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287150 ISHARES CORE S&P TOT | AT COST | 312,650 | 627,794 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 70,454 | 58,278 |
| 256219106 DODGE & COX STOCK FU | AT COST | 107,977 | 113,668 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 362,090 | 345,173 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 46,112 | 94,559 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 78,921 | 82,709 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 109,021 | 222,873 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 69,947 | 118,600 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 67,398 | 59,986 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 140,836 | 116,737 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 95,991 | 88,268 |
| 476313408 JENSEN QUALITY GROWT | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 68,649 | 60,053 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 156,936 | 144,087 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 69,148 | 75,819 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 121,496 | 117,349 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 89,515 | 92,655 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 85,557 | 84,898 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 119,351 | 118,210 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 59,164 | 61,350 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 58,406 | 54,822 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 153,431 | 153,278 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 898 |
| ROUNDING | 3 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 3,377 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 486 | 486 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 23 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 191 | 191 | 0 |