| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| H84989104 TE CONNECTIVITY LTD | ||
| 75513E101 RTX CORP | 86,560 | 134,004 |
| 904767704 UNILEVER PLC - ADR | 91,152 | 97,241 |
| 594918104 MICROSOFT CORP | 34,297 | 594,315 |
| 92826C839 VISA INC-CLASS A SHR | 81,525 | 148,539 |
| 46625H100 JPMORGAN CHASE & CO | 30,438 | 246,901 |
| 911312106 UNITED PARCEL SERVIC | 87,267 | 107,816 |
| 09260D107 BLACKSTONE INC | 46,091 | 146,557 |
| 17275R102 CISCO SYSTEMS INC | 34,486 | 115,736 |
| 285512109 ELECTRONIC ARTS INC | ||
| 192446102 COGNIZANT TECH SOLUT | 50,254 | 72,671 |
| 532457108 ELI LILLY & CO COM | 17,567 | 199,176 |
| 883556102 THERMO FISHER SCIENT | 7,042 | 75,433 |
| 56501R106 MANULIFE FINANCIAL C | 60,502 | 128,214 |
| 654106103 NIKE INC CL B | ||
| 907818108 UNION PACIFIC CORP | 41,639 | 98,057 |
| 87612E106 TARGET CORP | 13,239 | 58,803 |
| 91324P102 UNITEDHEALTH GROUP I | 31,931 | 184,639 |
| 097023105 BOEING CO | 97,242 | 122,130 |
| 58933Y105 MERCK & CO INC NEW | 80,155 | 123,355 |
| H2906T109 GARMIN LTD | 49,462 | 112,412 |
| 867224107 SUNCOR ENERGY INC NE | 109,254 | 145,931 |
| 00287Y109 ABBVIE INC | 62,521 | 103,066 |
| 609207105 MONDELEZ INTERNATION | 52,063 | 74,364 |
| 94106L109 WASTE MANAGEMENT INC | 64,470 | 101,904 |
| 512807108 LAM RESEARCH CORP CO | ||
| 037833100 APPLE INC | 23,679 | 651,092 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| 891160509 TORONTO DOMINION BK | ||
| 89151E109 TOTALENERGIES SE -SP | 134,350 | 137,340 |
| 09247X101 BLACKROCK INC | ||
| 172967424 CITIGROUP INC. | 106,439 | 162,953 |
| 11135F101 BROADCOM INC | 41,458 | 340,805 |
| 150870103 CELANESE CORP | 61,872 | 62,981 |
| G29183103 EATON CORP PLC | 47,541 | 141,045 |
| 02079K107 ALPHABET INC CL C | 91,424 | 474,196 |
| 30303M102 META PLATFORMS INC | 130,410 | 341,938 |
| 437076102 HOME DEPOT INC | 95,544 | 116,697 |
| 7591EP100 REGIONS FINL CORP NE | 77,947 | 93,139 |
| 00724F101 ADOBE INC | 105,863 | 97,830 |
| 007903107 ADVANCED MICRO DEVIC | 64,199 | 83,949 |
| 580135101 MCDONALDS CORP | 110,042 | 113,057 |
| 855244109 STARBUCKS CORP COM | 89,596 | 81,669 |
| 023135106 AMAZON COM INC COM | 270,267 | 313,728 |
| 032654105 ANALOG DEVICES INC | 105,081 | 94,545 |
| 09290D101 BLACKROCK FUNDING IN | 35,582 | 113,787 |
| 43300A203 HILTON WORLDWIDE HOL | 102,586 | 121,108 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 72,356 | 67,465 |
| 512807306 LAM RESH CORP | 17,769 | 98,955 |
| 571748102 MARSH & MCLENNAN COS | 91,007 | 87,088 |
| G87052109 TE CONNECTIVITY PLC | 60,588 | 89,356 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287507 ISHARES CORE S&P MID | AT COST | 525,253 | 1,526,595 |
| 922908553 VANGUARD REAL ESTATE | |||
| 78467Y107 SPDR S&P MIDCAP 400 | |||
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 95,061 | 207,396 |
| 921937835 VANGUARD TOTAL BOND | |||
| 256210105 DODGE & COX INCOME F | |||
| 25159L836 DWS ENH COMMOD STR-I | |||
| 464287234 ISHARES MSCI EMERGIN | AT COST | 139,963 | 267,648 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 240,000 | 249,140 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 300,000 | 320,667 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 980,000 | 979,850 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 278,797 | 280,952 |
| 921937793 VANGUARD LONG-TERM B | |||
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 260,000 | 253,471 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 770,000 | 756,751 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 150,000 | 151,345 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 263,513 | 253,008 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 400,000 | 396,176 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 260,000 | 264,833 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 140,000 | 132,293 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1,621 |
| ROC ON CY SALES | 317 |
| ROUNDING | 10 |
| TAX LOT BASIS ADJUSTMENT | 2,155 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 207 | 207 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 444 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 12,870 | 12,870 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,118 | 6,118 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 989 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,836 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 639 | 639 | 0 |