| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| G29183103 EATON CORP PLC | 30,908 | 87,946 |
| 904767704 UNILEVER PLC - ADR | 69,400 | 68,040 |
| 532457108 ELI LILLY & CO COM | 19,781 | 142,820 |
| 867224107 SUNCOR ENERGY INC NE | 96,869 | 99,904 |
| 02079K107 ALPHABET INC CL C | 68,849 | 308,513 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 891160509 TORONTO DOMINION BK | ||
| 94106L109 WASTE MANAGEMENT INC | 32,442 | 65,582 |
| 09247X101 BLACKROCK INC | ||
| H84989104 TE CONNECTIVITY LTD | ||
| 911312106 UNITED PARCEL SERVIC | 52,940 | 63,050 |
| 75513E101 RTX CORP | 68,792 | 97,321 |
| 56501R106 MANULIFE FINANCIAL C | 48,259 | 89,827 |
| 654106103 NIKE INC CL B | ||
| 023135106 AMAZON COM INC COM | 58,563 | 213,905 |
| 172967424 CITIGROUP INC. | 95,222 | 109,808 |
| 907818108 UNION PACIFIC CORP | 32,091 | 68,412 |
| 46625H100 JPMORGAN CHASE & CO | 41,230 | 154,613 |
| 58933Y105 MERCK & CO INC NEW | 64,010 | 79,584 |
| 91324P102 UNITEDHEALTH GROUP I | 31,384 | 139,112 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 037833100 APPLE INC | 54,937 | 438,235 |
| 883556102 THERMO FISHER SCIENT | 12,784 | 52,023 |
| 150870103 CELANESE CORP | 56,029 | 44,987 |
| 192446102 COGNIZANT TECH SOLUT | 47,271 | 53,830 |
| 92826C839 VISA INC-CLASS A SHR | 67,331 | 115,355 |
| 594918104 MICROSOFT CORP | 51,672 | 398,318 |
| 285512109 ELECTRONIC ARTS INC | ||
| 89151E109 TOTALENERGIES SE -SP | 111,238 | 103,550 |
| 609207105 MONDELEZ INTERNATION | 36,638 | 52,861 |
| 512807108 LAM RESEARCH CORP CO | ||
| 097023105 BOEING CO | 95,910 | 79,650 |
| 17275R102 CISCO SYSTEMS INC | 63,860 | 82,880 |
| 11135F101 BROADCOM INC | 27,602 | 231,840 |
| 09260D107 BLACKSTONE INC | 28,982 | 103,452 |
| H2906T109 GARMIN LTD | 63,137 | 77,348 |
| 00287Y109 ABBVIE INC | 41,816 | 66,638 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 30303M102 META PLATFORMS INC | 94,784 | 248,842 |
| 7591EP100 REGIONS FINL CORP NE | 56,139 | 61,152 |
| 00724F101 ADOBE INC | 60,019 | 51,138 |
| 007903107 ADVANCED MICRO DEVIC | 41,616 | 54,356 |
| 580135101 MCDONALDS CORP | 76,527 | 79,720 |
| 855244109 STARBUCKS CORP COM | 58,343 | 53,381 |
| 032654105 ANALOG DEVICES INC | 67,025 | 63,738 |
| 09290D101 BLACKROCK FUNDING IN | 31,691 | 87,134 |
| 43300A203 HILTON WORLDWIDE HOL | 55,870 | 67,969 |
| 437076102 HOME DEPOT INC | 69,585 | 77,798 |
| 512807306 LAM RESH CORP | 20,914 | 90,288 |
| 571748102 MARSH & MCLENNAN COS | 55,451 | 53,103 |
| 87612E106 TARGET CORP | 58,038 | 50,693 |
| G87052109 TE CONNECTIVITY PLC | 31,800 | 50,040 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921937819 VANGUARD INTERMEDIAT | AT COST | 840,939 | 801,031 |
| 921075438 VAN ECK EMERGING MAR | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 336,517 | 504,711 |
| 14064D873 FULRTHALER BHVR SM C | AT COST | 141,562 | 191,134 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 76,547 | 131,849 |
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 922042858 VANGUARD FTSE EMERGI | AT COST | 178,802 | 189,108 |
| 922031836 VANGUARD SHORT TERM- | AT COST | 229,870 | 233,630 |
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 345,796 | 461,545 |
| 81369Y803 AMEX TECHNOLOGY SELE | AT COST | 98,300 | 465,040 |
| 464287887 ISHARES S&P SMALL-CA | AT COST | 74,835 | 135,370 |
| 779556406 T ROWE PR MID CAP GR | AT COST | 144,294 | 179,554 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 64,615 | 83,531 |
| 921910501 VANGUARD INTL GRTH F | AT COST | 65,984 | 80,776 |
| 74144Q203 T ROWE PRICE INST EM | AT COST | 194,324 | 182,935 |
| 46429B655 ISHARES FLOATING RAT | AT COST | 454,660 | 455,376 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 152,167 | 154,188 |
| BCP994444 BLACKSTONE PRIVATE C | AT COST | 200,000 | 201,823 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 952 |
| ROC ON CY SALES | 417 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,413 |
| ROUNDING | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 93 | 93 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 9,405 | 9,405 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,165 | 6,165 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,210 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,620 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 652 | 652 | 0 |