| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,244 | 2,244 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 961214DW0 WESTPAC BANKING CORP | 12,420 | 12,515 |
| 29444UBL9 EQUINIX INC | 12,573 | 11,709 |
| 46625HRV4 JPMORGAN CHASE & CO | 13,105 | 12,666 |
| 61746BEF9 MORGAN STANLEY | 14,206 | 12,763 |
| 25389JAR7 DIGITAL REALTY TRUST | 10,567 | 9,721 |
| 9128286A3 US TREASURY NOTE | 19,965 | 19,661 |
| 14040HBN4 CAPITAL ONE FINANCIA | 10,416 | 9,763 |
| 9128286T2 US TREASURY NOTE 2.3 | 44,018 | 41,480 |
| 693475AZ8 PNC FINANCIAL SERVIC | 13,635 | 11,545 |
| 06367WMQ3 BANK OF MONTREAL | ||
| 06051GGA1 BANK OF AMERICA CORP | 22,415 | 22,166 |
| 867914BS1 SUNTRUST BANKS INC | ||
| 9128284F4 US TREASURY NOTE | 24,273 | 24,902 |
| 9128285M8 US TREASURY NOTE | 37,546 | 33,491 |
| 38148LAE6 GOLDMAN SACHS GROUP | 22,886 | 22,916 |
| 9128286X3 US TREASURY NOTE | 24,306 | 24,276 |
| 912828M56 US TREASURY NOTE | 19,022 | 19,658 |
| 036752AB9 ANTHEM INC | 22,176 | 22,375 |
| 9128283W8 US TREASURY NOTE | 44,474 | 42,968 |
| 00287YAQ2 ABBVIE INC | 11,176 | 9,959 |
| 254687FL5 WALT DISNEY COMPANY/ | 12,810 | 11,560 |
| 912828U24 US TREASURY NOTE 2.0 | 33,018 | 33,592 |
| 166764BW9 CHEVRON CORP | 7,947 | 7,913 |
| 912828WJ5 US TREASURY NOTE 2.5 | ||
| 20030NCT6 COMCAST CORP | 15,159 | 12,678 |
| 91282CBL4 US TREASURY NOTE | 32,995 | 28,884 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 10,044 | 9,106 |
| 78016EZM2 ROYAL BANK OF CANADA | 10,013 | 9,624 |
| 120568BB5 BUNGE LTD FINANCE CO | 9,335 | 9,810 |
| 49326EEJ8 KEYCORP | 13,009 | 13,343 |
| 9128282R0 US TREASURY NOTE | 41,583 | 42,774 |
| 907818FU7 UNION PACIFIC CORP | 9,013 | 8,633 |
| 91282CDY4 US TREASURY NOTE 1.8 | 33,981 | 33,644 |
| 023135CH7 AMAZON.COM INC | ||
| 126650DY3 CVS HEALTH CORP | 19,277 | 19,173 |
| 548661EQ6 LOWE'S COS INC | 19,258 | 19,885 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 9,573 | 9,660 |
| 91282CGQ8 US TREASURY NOTE | 35,498 | 34,352 |
| 91282CHT1 US TREASURY NOTE | 14,046 | 14,276 |
| 12189TAR5 BURLINGTN NORTH SANT | 23,897 | 23,098 |
| 13608JAA5 CANADIAN IMPERIAL BA | 14,932 | 15,119 |
| 26441CBT1 DUKE ENERGY CORP | 9,456 | 9,526 |
| 581557BU8 MCKESSON CORP | 10,034 | 9,946 |
| 806854AM7 SCHLUMBERGER INVESTM | 9,962 | 9,813 |
| 91282CJZ5 US TREASURY NOTE | 19,434 | 19,147 |
| 91282CKQ3 US TREASURY NOTE | 10,116 | 9,846 |
| 91282CLF6 US TREASURY NOTE | 25,254 | 23,639 |
| 9128334Y3 US TREAS SEC STRIPPE | 13,335 | 12,661 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 11135F101 BROADCOM INC | 8,822 | 71,870 |
| 02079K107 ALPHABET INC CL C | 13,533 | 94,839 |
| 30303M102 META PLATFORMS INC | 19,805 | 65,577 |
| 532457108 ELI LILLY & CO COM | 7,041 | 37,828 |
| 594918104 MICROSOFT CORP | 7,221 | 119,706 |
| 92826C839 VISA INC-CLASS A SHR | 17,741 | 31,604 |
| 037833100 APPLE INC | 13,489 | 131,721 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 00287Y109 ABBVIE INC | 15,148 | 23,990 |
| G29183103 EATON CORP PLC | 12,126 | 27,545 |
| 09247X101 BLACKROCK INC | ||
| 94106L109 WASTE MANAGEMENT INC | 14,528 | 20,381 |
| 904767704 UNILEVER PLC - ADR | 19,091 | 19,335 |
| 09260D107 BLACKSTONE INC | 15,124 | 29,484 |
| 891160509 TORONTO DOMINION BK | ||
| 75513E101 RTX CORP | 19,028 | 24,764 |
| 907818108 UNION PACIFIC CORP | 20,890 | 20,752 |
| 867224107 SUNCOR ENERGY INC NE | 21,383 | 29,258 |
| 91324P102 UNITEDHEALTH GROUP I | 30,169 | 37,434 |
| 58933Y105 MERCK & CO INC NEW | 19,053 | 24,771 |
| H2906T109 GARMIN LTD | 15,131 | 23,720 |
| H84989104 TE CONNECTIVITY LTD | ||
| 56501R106 MANULIFE FINANCIAL C | 17,287 | 25,827 |
| 097023105 BOEING CO | 25,917 | 22,833 |
| 46625H100 JPMORGAN CHASE & CO | 34,279 | 49,620 |
| 512807108 LAM RESEARCH CORP CO | ||
| 87612E106 TARGET CORP | 22,514 | 14,329 |
| 654106103 NIKE INC CL B | ||
| 883556102 THERMO FISHER SCIENT | 15,109 | 17,168 |
| 150870103 CELANESE CORP | 27,437 | 12,596 |
| 911312106 UNITED PARCEL SERVIC | 30,845 | 19,546 |
| 17275R102 CISCO SYSTEMS INC | 22,120 | 24,509 |
| 89151E109 TOTALENERGIES SE -SP | 25,417 | 27,141 |
| 285512109 ELECTRONIC ARTS INC | ||
| 192446102 COGNIZANT TECH SOLUT | 13,083 | 14,150 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 172967424 CITIGROUP INC. | 35,419 | 32,802 |
| 609207105 MONDELEZ INTERNATION | 15,840 | 14,873 |
| 7591EP100 REGIONS FINL CORP NE | 15,799 | 18,698 |
| 437076102 HOME DEPOT INC | 18,937 | 22,561 |
| 00724F101 ADOBE INC | 21,586 | 20,011 |
| 007903107 ADVANCED MICRO DEVIC | 13,384 | 16,548 |
| 580135101 MCDONALDS CORP | 22,912 | 23,481 |
| 855244109 STARBUCKS CORP COM | 18,041 | 16,425 |
| 023135106 AMAZON COM INC COM | 52,840 | 61,429 |
| 032654105 ANALOG DEVICES INC | 20,544 | 18,484 |
| 09290D101 BLACKROCK FUNDING IN | 21,207 | 24,603 |
| 43300A203 HILTON WORLDWIDE HOL | 20,083 | 23,727 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 14,644 | 13,654 |
| 512807306 LAM RESH CORP | 18,068 | 20,224 |
| 571748102 MARSH & MCLENNAN COS | 17,757 | 16,993 |
| G87052109 TE CONNECTIVITY PLC | 17,602 | 17,299 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922031760 VANGUARD HIGH YIELD | AT COST | 24,996 | 22,656 |
| 464285204 ISHARES GOLD TRUST E | AT COST | 53,484 | 81,444 |
| 46138E784 INVESCO EMERGING MAR | AT COST | 50,251 | 37,361 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 58,471 | 234,488 |
| 52106N459 LAZARD GL LIST INFRA | AT COST | 42,908 | 49,941 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 53,238 | 56,313 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 70,337 | 75,213 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 28,589 | 40,508 |
| 921937710 VANGUARD S/C GROWTH | AT COST | 28,834 | 121,561 |
| 04314H758 ARTISAN SMALL CAP FU | AT COST | 32,092 | 37,540 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 25,015 | 21,384 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 54,329 | 59,670 |
| 464288281 ISHARES JP MORGAN US | AT COST | 56,761 | 47,191 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 57,663 | 50,921 |
| 464288588 ISHARES MBS ETF | AT COST | 18,539 | 18,336 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 30 |
| CY PURCHASE OF ACCRUED INTEREST | 192 |
| ROC ON CY SALES | 83 |
| PY RETURN OF CAPITAL ADJUSTMENT | 337 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 43 | 43 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 185 | 185 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 568 |
| COST BASIS ADJUSTMENT | 136 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,694 | 2,694 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,255 | 1,255 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 102 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 488 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 38 | 38 | 0 |