| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 6,278 | 5,587 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 13,013 | 10,930 |
| 256219106 DODGE & COX STOCK FU | AT COST | 9,797 | 10,377 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 33,193 | 62,123 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 5,009 | 5,431 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 4,251 | 8,716 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 10,268 | 20,502 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 6,429 | 11,090 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 6,465 | 5,617 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 34,078 | 32,231 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 14,566 | 13,445 |
| 476313408 JENSEN QUALITY GROWT | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 8,493 | 8,260 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 7,367 | 7,722 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 6,471 | 7,096 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 11,371 | 10,982 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 8,355 | 8,648 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 8,003 | 7,942 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 11,139 | 11,032 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 5,536 | 5,741 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 5,476 | 5,140 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 14,312 | 14,295 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 180 | 180 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 180 | 180 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 83 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 1,000 |
| MUTUAL FUND TIMING ADJ | 146 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 720 | 720 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 45 | 45 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 48 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 18 | 18 | 0 |