| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 609207105 MONDELEZ INTERNATION | 1,587 | 2,210 |
| 150870103 CELANESE CORP | 2,768 | 2,630 |
| 594918104 MICROSOFT CORP | 1,199 | 17,703 |
| 00287Y109 ABBVIE INC | 2,262 | 3,732 |
| 285512109 ELECTRONIC ARTS INC | ||
| H2906T109 GARMIN LTD | 1,312 | 3,094 |
| 911312106 UNITED PARCEL SERVIC | 2,478 | 3,405 |
| 907818108 UNION PACIFIC CORP | 1,613 | 3,193 |
| 512807108 LAM RESEARCH CORP CO | ||
| 46625H100 JPMORGAN CHASE & CO | 909 | 6,712 |
| 532457108 ELI LILLY & CO COM | 1,428 | 6,176 |
| 89151E109 TOTALENERGIES SE -SP | 3,961 | 4,360 |
| 87612E106 TARGET CORP | 915 | 2,163 |
| 09247X101 BLACKROCK INC | ||
| 91324P102 UNITEDHEALTH GROUP I | 2,424 | 5,564 |
| 58933Y105 MERCK & CO INC NEW | 2,047 | 3,780 |
| 02079K107 ALPHABET INC CL C | 1,501 | 13,712 |
| 11135F101 BROADCOM INC | 1,140 | 9,969 |
| 883556102 THERMO FISHER SCIENT | 251 | 2,601 |
| 172967424 CITIGROUP INC. | 2,965 | 4,646 |
| 92826C839 VISA INC-CLASS A SHR | 2,286 | 4,425 |
| 75513E101 RTX CORP | 2,521 | 4,050 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 56501R106 MANULIFE FINANCIAL C | 1,365 | 3,409 |
| 09260D107 BLACKSTONE INC | 1,121 | 3,966 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 904767704 UNILEVER PLC - ADR | 2,916 | 3,119 |
| 891160509 TORONTO DOMINION BK | ||
| H84989104 TE CONNECTIVITY LTD | ||
| 867224107 SUNCOR ENERGY INC NE | 2,936 | 4,389 |
| 192446102 COGNIZANT TECH SOLUT | 1,332 | 1,999 |
| 097023105 BOEING CO | 2,933 | 3,894 |
| 654106103 NIKE INC CL B | ||
| G29183103 EATON CORP PLC | 1,219 | 3,651 |
| 94106L109 WASTE MANAGEMENT INC | 1,776 | 3,027 |
| 17275R102 CISCO SYSTEMS INC | 997 | 3,493 |
| 037833100 APPLE INC | 1,115 | 19,282 |
| 30303M102 META PLATFORMS INC | 3,888 | 10,539 |
| 437076102 HOME DEPOT INC | 2,853 | 3,501 |
| 7591EP100 REGIONS FINL CORP NE | 1,983 | 2,446 |
| 00724F101 ADOBE INC | 2,851 | 2,668 |
| 007903107 ADVANCED MICRO DEVIC | 2,277 | 2,778 |
| 580135101 MCDONALDS CORP | 3,718 | 3,769 |
| 855244109 STARBUCKS CORP COM | 2,609 | 2,373 |
| 023135106 AMAZON COM INC COM | 8,161 | 9,434 |
| 032654105 ANALOG DEVICES INC | 3,273 | 2,974 |
| 09290D101 BLACKROCK FUNDING IN | 943 | 3,075 |
| 43300A203 HILTON WORLDWIDE HOL | 2,965 | 3,460 |
| 512807306 LAM RESH CORP | 923 | 3,178 |
| 571748102 MARSH & MCLENNAN COS | 2,683 | 2,549 |
| G87052109 TE CONNECTIVITY PLC | 1,375 | 2,573 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288281 ISHARES JP MORGAN US | AT COST | 32,843 | 31,609 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 9,161 | 10,078 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 22,654 | 21,244 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 15,824 | 15,736 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 12,139 | 10,288 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 61,034 | 58,431 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 16,321 | 15,881 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 22,967 | 46,487 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 10,950 | 10,840 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 30,614 | 31,204 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 16,264 | 15,812 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 21,397 | 21,154 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 14,710 | 15,275 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 8 |
| PY RETURN OF CAPITAL ADJUSTMENT | 48 |
| ROC ON CY SALES | 14 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 53 | 0 | 53 | |
| FILING FEE/STATE TAX | 28 | 0 | 28 | |
| INVESTMENT EXPENSES - ADR FEES | 4 | 4 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 387 | 387 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 299 | 299 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 277 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 392 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 37 | 37 | 0 |