| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77954Q403 T ROWE PRICE BLUE CH | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 40,581 | 33,858 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 32,013 | 34,309 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 41,685 | 46,807 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 60,907 | 260,745 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 43,118 | 52,034 |
| 55273H353 MFS VALUE FUND-R6 48 | |||
| 722005667 PIMCO COMMODITY REAL | AT COST | 71,930 | 61,198 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 69,515 | 65,861 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 209,368 | 195,667 |
| 256219106 DODGE & COX STOCK FU | AT COST | 61,070 | 65,070 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 43,436 | 46,556 |
| 476313408 JENSEN QUALITY GROWT | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 80,230 | 81,871 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 48,220 | 50,008 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 62,819 | 68,577 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 111,513 | 138,216 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 49,000 | 50,815 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 99,829 | 95,693 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 49,705 | 46,736 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 67,546 | 66,900 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 38,084 | 34,624 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 31,765 | 31,866 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 84,051 | 82,698 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 352 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 734 | 0 | 734 | |
| FILING FEE/STATE TAX | 734 | 0 | 734 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,500 |
| PY PENDING SALES | 21,705 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 242 | 242 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 932 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,700 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 91 | 91 | 0 |