| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 103,460 | 152,667 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 30,063 | 32,742 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 311,410 | 468,563 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 33,949 | 34,172 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 46,209 | 48,376 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 99,485 | 138,331 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 34,872 | 33,267 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 186,840 | 184,498 |
| 464288281 ISHARES JP MORGAN US | AT COST | 94,184 | 99,191 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 95,598 | 96,916 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 67,517 | 67,167 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 48,025 | 49,925 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 41,336 | 51,895 |
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 51,537 | 50,108 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 67,428 | 66,663 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 34,658 | 32,551 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 50,066 | 51,990 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 3,774 | 0 | 3,774 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 600 |
| RECOVERY OF GRANTS PAID | 8,922 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 6,300 | 6,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 282 | 282 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 462 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 724 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 114 | 114 | 0 |