| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,485 | 1,485 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92826C839 VISA INC-CLASS A SHR | 19,332 | 36,029 |
| 594918104 MICROSOFT CORP | 9,517 | 143,310 |
| 654106103 NIKE INC CL B | ||
| 891160509 TORONTO DOMINION BK | ||
| 89151E109 TOTALENERGIES SE -SP | 32,842 | 33,899 |
| 907818108 UNION PACIFIC CORP | 8,335 | 22,804 |
| 87612E106 TARGET CORP | 8,370 | 16,222 |
| 285512109 ELECTRONIC ARTS INC | ||
| 25243Q205 DIAGEO PLC - ADR | ||
| 11135F101 BROADCOM INC | 9,748 | 79,985 |
| 75513E101 RTX CORP | 18,375 | 29,509 |
| 172967424 CITIGROUP INC. | 25,553 | 37,940 |
| G29183103 EATON CORP PLC | 10,641 | 31,860 |
| 17275R102 CISCO SYSTEMS INC | 10,726 | 28,120 |
| 512807108 LAM RESEARCH CORP CO | ||
| 09247X101 BLACKROCK INC | ||
| 09260D107 BLACKSTONE INC | 9,709 | 34,312 |
| 150870103 CELANESE CORP | 8,537 | 14,119 |
| H84989104 TE CONNECTIVITY LTD | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| 46625H100 JPMORGAN CHASE & CO | 8,147 | 55,373 |
| 00287Y109 ABBVIE INC | 16,125 | 26,477 |
| 192446102 COGNIZANT TECH SOLUT | 10,741 | 15,765 |
| 883556102 THERMO FISHER SCIENT | 4,251 | 20,809 |
| 94106L109 WASTE MANAGEMENT INC | 12,809 | 23,004 |
| 904767704 UNILEVER PLC - ADR | 21,188 | 22,850 |
| 56501R106 MANULIFE FINANCIAL C | 12,997 | 30,219 |
| 911312106 UNITED PARCEL SERVIC | 19,470 | 25,598 |
| 58933Y105 MERCK & CO INC NEW | 15,945 | 28,352 |
| 02079K107 ALPHABET INC CL C | 15,886 | 111,027 |
| 91324P102 UNITEDHEALTH GROUP I | 5,420 | 41,481 |
| 867224107 SUNCOR ENERGY INC NE | 28,544 | 37,036 |
| 037833100 APPLE INC | 3,023 | 154,259 |
| 609207105 MONDELEZ INTERNATION | 12,826 | 17,859 |
| 097023105 BOEING CO | 23,339 | 29,028 |
| 532457108 ELI LILLY & CO COM | 4,242 | 44,004 |
| H2906T109 GARMIN LTD | 12,623 | 26,814 |
| 30303M102 META PLATFORMS INC | 28,237 | 80,215 |
| 437076102 HOME DEPOT INC | 21,698 | 26,062 |
| 7591EP100 REGIONS FINL CORP NE | 17,553 | 21,380 |
| 00724F101 ADOBE INC | 23,936 | 22,234 |
| 007903107 ADVANCED MICRO DEVIC | 15,943 | 19,930 |
| 580135101 MCDONALDS CORP | 26,383 | 26,960 |
| 855244109 STARBUCKS CORP COM | 19,199 | 17,520 |
| 023135106 AMAZON COM INC COM | 63,259 | 73,496 |
| 032654105 ANALOG DEVICES INC | 24,086 | 21,671 |
| 09290D101 BLACKROCK FUNDING IN | 8,647 | 28,703 |
| 43300A203 HILTON WORLDWIDE HOL | 24,263 | 28,671 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 17,228 | 16,063 |
| 512807306 LAM RESH CORP | 6,274 | 24,558 |
| 571748102 MARSH & MCLENNAN COS | 21,087 | 20,179 |
| G87052109 TE CONNECTIVITY PLC | 10,872 | 19,444 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MI0153400 PAYNE CO., OK, 3.33/ | AT COST | 1 | 1 |
| MI0153418 FERGUS CO., MI, VAR | AT COST | 1 | 1 |
| MI0153392 LINCOLN CO., OK, VAR | AT COST | 1 | 1 |
| 921937827 VANGUARD SHORT TERM | AT COST | 127,627 | 130,664 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 34,834 | 34,102 |
| 27830W108 EV GL MACR ABS RTRN | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 683,577 | 663,668 |
| 589509207 MERGER FUND-INST #30 | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 103,734 | 82,622 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 115,047 | 101,700 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 63,466 | 51,896 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 153,049 | 116,845 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 114,466 | 98,180 |
| GTY995331 AGILITY MULTI-ASSET | AT COST | 25,647 | 20,873 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 21,496 | 34,554 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 61,831 | 69,379 |
| 464287507 ISHARES CORE S&P MID | AT COST | 56,333 | 244,567 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 58,522 | 60,750 |
| 256210105 DODGE & COX INCOME F | AT COST | 59,202 | 53,679 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 29,019 | 42,101 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 65,352 | 63,708 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 109 |
| PY RETURN OF CAPITAL ADJUSTMENT | 384 |
| TAX LOT BASIS ADJUSTMENT | 44 |
| ROUNDING | 24 |
| AGILITY MULTI-ASSET 1099 BASIS ADJ | 1,003 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 56 | 56 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 618 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,258 | 3,258 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 592 | 592 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 202 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,352 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 149 | 149 | 0 |