| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,725 | 1,725 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BEGINNING BALANCE |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | ||
| 75513E101 RTX CORP | 15,850 | 19,904 |
| 115637209 BROWN FORMAN CORP CL | ||
| 891160509 TORONTO DOMINION BK | ||
| 09260D107 BLACKSTONE INC | 9,601 | 29,484 |
| 46625H100 JPMORGAN CHASE & CO | 24,273 | 39,073 |
| 11284V105 BROOKFIELD RENEWABLE | ||
| 11135F101 BROADCOM INC | 4,836 | 55,178 |
| 512807108 LAM RESEARCH CORP CO | ||
| 94106L109 WASTE MANAGEMENT INC | 8,432 | 15,941 |
| 02079K107 ALPHABET INC CL C | 10,591 | 74,462 |
| 56501R106 MANULIFE FINANCIAL C | 17,018 | 25,366 |
| 097023105 BOEING CO | 20,991 | 19,293 |
| 89151E109 TOTALENERGIES SE -SP | 19,488 | 21,909 |
| 91879Q109 VAIL RESORTS INC COM | ||
| 92826C839 VISA INC-CLASS A SHR | 4,135 | 24,967 |
| 037833100 APPLE INC | 8,225 | 106,178 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 15135B101 CENTENE CORP DEL | ||
| 893641100 TRANSDIGM GROUP INC | ||
| 594918104 MICROSOFT CORP | 16,493 | 97,788 |
| 871829107 SYSCO CORP | ||
| 67103H107 O'REILLY AUTOMOTIVE | ||
| 778296103 ROSS STORES INC | ||
| 09247X101 BLACKROCK INC | ||
| 30303M102 META PLATFORMS INC | 12,920 | 51,525 |
| 303075105 FACTSET RESH SYS INC | ||
| 867224107 SUNCOR ENERGY INC NE | 16,428 | 23,870 |
| 92532F100 VERTEX PHARMACEUTICA | ||
| 45866F104 INTERCONTINENTAL EXC | ||
| 235851102 DANAHER CORP | ||
| 311900104 FASTENAL CO | ||
| 256677105 DOLLAR GENERAL CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | 14,918 | 29,846 |
| 126650100 CVS HEALTH CORPORATI | ||
| 532457108 ELI LILLY & CO COM | 9,993 | 29,336 |
| 00287Y109 ABBVIE INC | 11,471 | 18,125 |
| 515098101 LANDSTAR SYS INC COM | ||
| H84989104 TE CONNECTIVITY LTD | ||
| 25243Q205 DIAGEO PLC - ADR | ||
| G29183103 EATON CORP PLC | 8,271 | 21,903 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 29605J106 ESAB CORP | ||
| 00724F101 ADOBE INC | 18,183 | 14,674 |
| 007903107 ADVANCED MICRO DEVIC | 9,910 | 12,925 |
| 047726302 ATLANTA BRAVES HOLDI | ||
| 150870103 CELANESE CORP | 17,857 | 10,866 |
| 17275R102 CISCO SYSTEMS INC | 16,096 | 19,062 |
| 172967424 CITIGROUP INC. | 18,726 | 26,115 |
| 192446102 COGNIZANT TECH SOLUT | 10,591 | 11,535 |
| 361ESC049 ESC GCI LIBERTY INC | ||
| 437076102 HOME DEPOT INC | 16,068 | 17,505 |
| 531229722 LIBERTY MEDIA CORP-L | ||
| 531229771 LIBERTY MEDIA CORP-L | ||
| 654106103 NIKE INC CL B | ||
| 7591EP100 REGIONS FINL CORP NE | 14,517 | 17,475 |
| 883556102 THERMO FISHER SCIENT | 13,687 | 13,006 |
| 911312106 UNITED PARCEL SERVIC | 21,277 | 17,402 |
| 92338C103 VERALTO CORP | ||
| H2906T109 GARMIN LTD | 11,157 | 18,357 |
| 023135106 AMAZON COM INC COM | 48,871 | 55,725 |
| 032654105 ANALOG DEVICES INC | 15,806 | 14,447 |
| 09290D101 BLACKROCK FUNDING IN | 11,768 | 19,477 |
| 43300A203 HILTON WORLDWIDE HOL | 14,833 | 18,043 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 12,822 | 12,047 |
| 512807306 LAM RESH CORP | 4,256 | 16,180 |
| 580135101 MCDONALDS CORP | 17,850 | 18,263 |
| 58933Y105 MERCK & CO INC NEW | 24,966 | 20,791 |
| 609207105 MONDELEZ INTERNATION | 14,041 | 11,468 |
| 855244109 STARBUCKS CORP COM | 12,265 | 12,319 |
| 87612E106 TARGET CORP | 11,374 | 11,085 |
| 904767704 UNILEVER PLC - ADR | 14,537 | 16,046 |
| 907818108 UNION PACIFIC CORP | 17,258 | 16,191 |
| G87052109 TE CONNECTIVITY PLC | 14,331 | 14,869 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 51,331 | 57,668 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 68,874 | 75,139 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 114,686 | 113,788 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 85,999 | 89,015 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 85,920 | 81,244 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 49,959 | 53,369 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 117,716 | 116,591 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 143,940 | 142,929 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 56,101 | 57,590 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 55,587 | 57,641 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 83,371 | 86,830 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 78,265 | 81,038 |
| 7RE000AZ1 133 AUGUSTA STREET G | AT COST | 2,010,000 | 540,000 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 105,749 | 113,667 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 93,964 | 114,255 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 70,094 | 88,748 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 347,647 | 343,546 |
| 9RE018033 659 SOUTH MAIN STREE | AT COST | 870,000 | 2,200,000 |
| 9WB042498 26 - 28 AUGUSTA STRE | AT COST | 198,430 | 967,000 |
| 9WB042506 126 & 128 AUGUSTA ST | AT COST | 407,368 | 1,936,000 |
| 9WB042530 ATT PARKING ON W ELF | AT COST | 195,000 | 945,000 |
| 9WB042688 27 MILLS ALLEY GREEN | AT COST | 114,750 | 945,000 |
| BEGINNING BALANCE |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,674 |
| ROC ON CY SALES | 902 |
| PY RETURN OF CAPITAL ADJUSTMENT | 122 |
| TAX LOT BASIS ADJUSTMENT | 1 |
| COST BASIS ADJ | 773 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 25 | 25 | 0 | |
| Rent and Royalty Expense | 22,706 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| REFUNDABLE TENANT SECURITY DEPOSITS | 16,125 | 16,125 |
| TENANT RENT PAID IN ADVANCE | 20,000 | 20,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 27,362 | 27,362 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 2,165 | 2,165 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,774 | 1,774 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,586 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,508 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 177 | 177 | 0 |