| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 292,142 | 270,860 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 104,965 | 290,120 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 271,770 | 246,824 |
| 72201F516 PIMCO E/M LCL CUR & | AT COST | 204,555 | 111,916 |
| 78467Y107 SPDR S&P MIDCAP 400 | AT COST | 89,613 | 471,043 |
| 921937827 VANGUARD SHORT TERM | AT COST | 81,997 | 78,661 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 302,096 | 1,389,596 |
| 256206103 DODGE & COX INTL STO | AT COST | 162,621 | 224,948 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 150,600 | 217,737 |
| 589509207 MERGER FUND-INST #30 | AT COST | 88,793 | 92,901 |
| 592905764 MTRPLTN WST TTL RTRN | AT COST | 104,882 | 79,874 |
| 78464A607 SPDR DOW JONES REIT | AT COST | 181,248 | 257,234 |
| 22544R305 CREDIT SUISSE COMM R | AT COST | 203,917 | 180,504 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 15,000 | 10,621 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 381,951 | 383,197 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 157,500 | 140,751 |
| 922031737 VANGUARD INFLAT-PROT | AT COST | 159,337 | 150,239 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 160,252 | 123,901 |
| 693390882 PIMCO INTL BND USD H | AT COST | 109,032 | 102,221 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 382,385 | 400,053 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 59,082 | 55,144 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,109 |
| PY RETURN OF CAPITAL ADJUSTMENT | 2,064 |
| COST BASIS ADJUSTMENT | 129 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,350 | 2,350 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,528 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 718 | 718 | 0 |