| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREPARATION FEES | 53,005 | 0 | 0 | 51,494 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 30,331 | 11,210 | 19,121 | 19,121 |
| FURNITURE & FIXTURES | 2,726 | 973 | 1,753 | 1,753 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PROGRAM RELATED | 3,250 | 0 | 0 | 3,250 |
| LEGAL FEES - GENERAL | 11,043 | 0 | 0 | 11,043 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING & PROMOTIONAL FEES | 16,199 | 0 | 0 | 16,499 |
| BANK CHARGES & FEES | 924 | 0 | 0 | 924 |
| BINGHAMTON SCHOLAR PROGRAMMING EXPENSES | 70 | 0 | 0 | 70 |
| BOARD EXPENSES | 1,636 | 0 | 0 | 1,636 |
| CLEANING SERVICES | 7,278 | 0 | 0 | 7,278 |
| EQUIPMENT REPAIRS & REPLACEMENTS | 5,677 | 0 | 0 | 5,677 |
| ARTWORK EXHIBITION FEES | 351,324 | 0 | 0 | 370,130 |
| FILING FEES | 3,305 | 0 | 0 | 3,305 |
| GALLERY PROGRAMMING EXPENSE | 97,460 | 0 | 0 | 118,015 |
| INFO TECHNOLOGY & INTERNET | 22,778 | 0 | 0 | 22,778 |
| INSURANCE | 29,418 | 0 | 0 | 26,600 |
| OFFICE SUPPLIES | 8,650 | 0 | 0 | 8,783 |
| PAYROLL SERVICE FEES | 9,470 | 0 | 0 | 9,470 |
| RESEARCH FEES | 1,149 | 0 | 0 | 1,110 |
| STAFF RECRUITMENT FEES | 1,075 | 0 | 0 | 1,275 |
| SUMMER CAMP OPERATIONS | 286,979 | 0 | 227,168 | 60,991 |
| UTILITIES MAINTENANCE & REPAIR | 19,301 | 0 | 0 | 19,301 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAMP TUITION | 227,168 | 227,168 | |
| CREDIT CARD CASH BACK REWARD | 7,675 | 7,675 | |
| MISC INCOME | 1,539 | 1,539 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 599,803 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITY | 4,614 | 1,172 |
| CREDIT CARD PAYABLE | 7,921 | 16,353 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM CONSULTING | 275,000 | 0 | 0 | 275,000 |
| PUBLIC RELATION SERVICES | 97,043 | 0 | 0 | 97,043 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES PAID | 52,030 | 0 | 0 | 0 |