| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 722005667 PIMCO COMMODITY REAL | AT COST | 6,073 | 5,260 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 6,857 | 7,178 |
| 476313408 JENSEN QUALITY GROWT | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 6,193 | 5,222 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 13,588 | 12,494 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 30,813 | 29,434 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 8,155 | 7,572 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 25,033 | 51,962 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 3,607 | 7,396 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 5,742 | 9,817 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 11,485 | 9,675 |
| 256219106 DODGE & COX STOCK FU | AT COST | 9,430 | 9,952 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 8,420 | 17,277 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 5,921 | 5,205 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 6,078 | 6,664 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 10,009 | 9,685 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 7,180 | 7,431 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 7,224 | 7,169 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 10,059 | 9,963 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 4,768 | 4,944 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 5,111 | 4,797 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 11,576 | 11,576 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 10,000 | 10,000 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 80 |
| ROUNDING | 5 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 297 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 540 | 540 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 42 | 42 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 12 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 17 | 17 | 0 |