| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,182 | 1,182 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 2,469 | 3,225 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 3,835 | 3,275 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 1,860 | 1,414 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 1,835 | 2,053 |
| 476313408 JENSEN QUALITY GROWT | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 10,766 | 9,336 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 1,572 | 1,346 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 1,853 | 1,946 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 5,262 | 9,132 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 12,795 | 11,917 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 2,277 | 1,999 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 1,073 | 1,176 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 8,265 | 8,640 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 1,390 | 1,379 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 1,346 | 1,335 |
| 48121L817 JPMORGAN US EQUITY-R | AT COST | 2,608 | 2,597 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 2,693 | 2,667 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 1,278 | 1,303 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 3,053 | 3,053 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 3,053 | 3,053 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 6 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 50 | 0 | 50 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 86 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 7 | 7 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 32 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2 | 2 | 0 |