| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09247X101 BLACKROCK INC | ||
| H84989104 TE CONNECTIVITY LTD | ||
| 02079K107 ALPHABET INC CL C | 5,730 | 38,088 |
| H2906T109 GARMIN LTD | 3,858 | 9,075 |
| 911312106 UNITED PARCEL SERVIC | 6,772 | 8,701 |
| 097023105 BOEING CO | 7,578 | 9,735 |
| 94106L109 WASTE MANAGEMENT INC | 4,451 | 7,870 |
| 883556102 THERMO FISHER SCIENT | 1,718 | 6,763 |
| 907818108 UNION PACIFIC CORP | 3,906 | 7,981 |
| 594918104 MICROSOFT CORP | 9,081 | 48,894 |
| 92826C839 VISA INC-CLASS A SHR | 6,244 | 11,693 |
| 87612E106 TARGET CORP | 2,985 | 5,542 |
| 150870103 CELANESE CORP | 4,834 | 5,122 |
| 89151E109 TOTALENERGIES SE -SP | 11,157 | 11,609 |
| 56501R106 MANULIFE FINANCIAL C | 5,843 | 12,745 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 11135F101 BROADCOM INC | 3,407 | 29,212 |
| 891160509 TORONTO DOMINION BK | ||
| 904767704 UNILEVER PLC - ADR | 6,601 | 7,088 |
| 192446102 COGNIZANT TECH SOLUT | 3,945 | 5,614 |
| 609207105 MONDELEZ INTERNATION | 4,162 | 5,794 |
| 285512109 ELECTRONIC ARTS INC | ||
| 867224107 SUNCOR ENERGY INC NE | 8,729 | 12,417 |
| 172967424 CITIGROUP INC. | 10,137 | 13,937 |
| 654106103 NIKE INC CL B | ||
| 17275R102 CISCO SYSTEMS INC | 3,552 | 9,768 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 91324P102 UNITEDHEALTH GROUP I | 3,705 | 14,670 |
| G29183103 EATON CORP PLC | 4,724 | 11,615 |
| 75513E101 RTX CORP | 6,172 | 10,068 |
| 09260D107 BLACKSTONE INC | 5,817 | 15,001 |
| 512807108 LAM RESEARCH CORP CO | ||
| 532457108 ELI LILLY & CO COM | 4,635 | 16,212 |
| 037833100 APPLE INC | 6,831 | 54,341 |
| 46625H100 JPMORGAN CHASE & CO | 5,072 | 20,136 |
| 58933Y105 MERCK & CO INC NEW | 6,478 | 9,550 |
| 30303M102 META PLATFORMS INC | 10,185 | 27,519 |
| 00287Y109 ABBVIE INC | 5,883 | 9,240 |
| 437076102 HOME DEPOT INC | 7,373 | 8,947 |
| 7591EP100 REGIONS FINL CORP NE | 7,618 | 8,938 |
| 00724F101 ADOBE INC | 8,231 | 7,560 |
| 007903107 ADVANCED MICRO DEVIC | 6,570 | 7,368 |
| 580135101 MCDONALDS CORP | 8,575 | 8,697 |
| 855244109 STARBUCKS CORP COM | 6,753 | 6,114 |
| 023135106 AMAZON COM INC COM | 21,823 | 25,230 |
| 032654105 ANALOG DEVICES INC | 8,152 | 7,436 |
| 09290D101 BLACKROCK FUNDING IN | 2,918 | 9,226 |
| 43300A203 HILTON WORLDWIDE HOL | 8,262 | 9,639 |
| 512807306 LAM RESH CORP | 3,363 | 8,668 |
| G87052109 TE CONNECTIVITY PLC | 3,603 | 6,720 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 36,565 | 39,008 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 42,852 | 66,344 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 77,710 | 77,061 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 20,078 | 42,525 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 53,310 | 62,410 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 28,129 | 26,975 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 55,895 | 63,715 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 41,437 | 45,222 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 72,951 | 74,005 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 68,748 | 66,064 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 66,554 | 68,889 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 39,929 | 39,548 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 39,936 | 41,411 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 116 |
| ROC ON CY SALES | 12 |
| TAX LOT BASIS ADJUSTMENT | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 183 | 0 | 183 | |
| INVESTMENT EXPENSES - ADR FEES | 10 | 10 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 830 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 976 | 976 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,527 | 1,527 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 168 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 464 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 104 | 104 | 0 |