| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25243Q205 DIAGEO PLC - ADR | ||
| H84989104 TE CONNECTIVITY LTD | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| H2906T109 GARMIN LTD | 4,462 | 10,519 |
| 17275R102 CISCO SYSTEMS INC | 4,408 | 10,893 |
| 02079K107 ALPHABET INC CL C | 6,327 | 45,134 |
| 285512109 ELECTRONIC ARTS INC | ||
| 172967424 CITIGROUP INC. | 10,637 | 15,979 |
| G29183103 EATON CORP PLC | 4,101 | 12,279 |
| 09247X101 BLACKROCK INC | ||
| 907818108 UNION PACIFIC CORP | 4,769 | 9,806 |
| 532457108 ELI LILLY & CO COM | 5,176 | 19,300 |
| 09260D107 BLACKSTONE INC | 4,585 | 14,483 |
| 654106103 NIKE INC CL B | ||
| 75513E101 RTX CORP | 7,854 | 12,845 |
| 512807108 LAM RESEARCH CORP CO | ||
| 883556102 THERMO FISHER SCIENT | 2,470 | 8,324 |
| 594918104 MICROSOFT CORP | 6,929 | 57,324 |
| 150870103 CELANESE CORP | 9,038 | 8,098 |
| 46625H100 JPMORGAN CHASE & CO | 4,502 | 21,814 |
| 867224107 SUNCOR ENERGY INC NE | 10,045 | 15,200 |
| 56501R106 MANULIFE FINANCIAL C | 4,783 | 12,100 |
| 00287Y109 ABBVIE INC | 7,354 | 11,195 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 609207105 MONDELEZ INTERNATION | 5,218 | 7,227 |
| 192446102 COGNIZANT TECH SOLUT | 4,880 | 6,998 |
| 037833100 APPLE INC | 8,808 | 64,108 |
| 89151E109 TOTALENERGIES SE -SP | 13,119 | 13,952 |
| 891160509 TORONTO DOMINION BK | ||
| 11135F101 BROADCOM INC | 3,506 | 30,835 |
| 91324P102 UNITEDHEALTH GROUP I | 4,006 | 17,705 |
| 911312106 UNITED PARCEL SERVIC | 9,469 | 10,592 |
| 92826C839 VISA INC-CLASS A SHR | 8,024 | 14,538 |
| 097023105 BOEING CO | 10,094 | 12,213 |
| 87612E106 TARGET CORP | 4,576 | 7,165 |
| 904767704 UNILEVER PLC - ADR | 7,956 | 8,732 |
| 58933Y105 MERCK & CO INC NEW | 7,204 | 11,440 |
| 94106L109 WASTE MANAGEMENT INC | 5,640 | 9,686 |
| 30303M102 META PLATFORMS INC | 11,739 | 32,789 |
| 437076102 HOME DEPOT INC | 8,999 | 10,892 |
| 7591EP100 REGIONS FINL CORP NE | 7,289 | 8,773 |
| 00724F101 ADOBE INC | 9,011 | 8,449 |
| 007903107 ADVANCED MICRO DEVIC | 7,499 | 8,818 |
| 580135101 MCDONALDS CORP | 11,571 | 11,596 |
| 855244109 STARBUCKS CORP COM | 8,277 | 7,574 |
| 023135106 AMAZON COM INC COM | 26,375 | 30,715 |
| 032654105 ANALOG DEVICES INC | 9,134 | 8,286 |
| 09290D101 BLACKROCK FUNDING IN | 5,382 | 12,301 |
| 43300A203 HILTON WORLDWIDE HOL | 9,301 | 10,875 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 7,009 | 6,586 |
| 512807306 LAM RESH CORP | 2,549 | 9,390 |
| 571748102 MARSH & MCLENNAN COS | 8,495 | 8,072 |
| G87052109 TE CONNECTIVITY PLC | 4,911 | 8,435 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 201,952 | 191,959 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 52,986 | 52,106 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 50,547 | 50,110 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 29,899 | 32,376 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 40,363 | 34,138 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 82,741 | 152,667 |
| 464288281 ISHARES JP MORGAN US | AT COST | 112,848 | 103,732 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 78,340 | 69,789 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 36,287 | 35,847 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 98,164 | 100,571 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 53,519 | 52,031 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 70,298 | 69,496 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 47,227 | 49,042 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 145 |
| ROC ON CY SALES | 17 |
| TAX LOT BASIS ADJUSTMENT | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 13 | 13 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 13 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,208 | 1,208 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 980 | 980 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 388 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 824 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 120 | 120 | 0 |