| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | AT COST | 39,370 | 37,628 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 7,269 | 6,358 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 6,376 | 10,037 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 8,735 | 9,143 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 8,909 | 12,710 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 15,544 | 12,794 |
| 476313408 JENSEN QUALITY GROWT | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 7,822 | 6,475 |
| 256219106 DODGE & COX STOCK FU | AT COST | 11,618 | 12,222 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 10,949 | 9,835 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 7,699 | 6,626 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 34,117 | 67,526 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 17,005 | 15,703 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 11,249 | 22,460 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 7,616 | 8,350 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 13,405 | 12,948 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 9,758 | 10,101 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 9,066 | 8,996 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 13,009 | 12,885 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 6,550 | 6,792 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 6,479 | 6,082 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 15,573 | 15,561 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 5,838 | 5,838 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 101 |
| ROUNDING | 6 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 375 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 53 | 53 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 21 | 21 | 0 |