| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| H84989104 TE CONNECTIVITY LTD | ||
| G29183103 EATON CORP PLC | 8,646 | 25,886 |
| 609207105 MONDELEZ INTERNATION | 11,644 | 15,231 |
| 17275R102 CISCO SYSTEMS INC | 8,181 | 24,450 |
| 867224107 SUNCOR ENERGY INC NE | 23,229 | 32,540 |
| 11135F101 BROADCOM INC | 7,408 | 64,452 |
| 594918104 MICROSOFT CORP | 10,340 | 119,285 |
| 172967424 CITIGROUP INC. | 20,861 | 31,816 |
| 285512109 ELECTRONIC ARTS INC | ||
| 58933Y105 MERCK & CO INC NEW | 14,922 | 24,572 |
| 09260D107 BLACKSTONE INC | 11,413 | 28,622 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 907818108 UNION PACIFIC CORP | 7,688 | 19,839 |
| 89151E109 TOTALENERGIES SE -SP | 24,889 | 28,013 |
| 532457108 ELI LILLY & CO COM | 9,750 | 41,688 |
| 94106L109 WASTE MANAGEMENT INC | 10,480 | 19,574 |
| 654106103 NIKE INC CL B | ||
| 00287Y109 ABBVIE INC | 15,976 | 24,345 |
| H2906T109 GARMIN LTD | 9,602 | 22,689 |
| 87612E106 TARGET CORP | 6,068 | 13,924 |
| 02079K107 ALPHABET INC CL C | 10,227 | 93,316 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 56501R106 MANULIFE FINANCIAL C | 9,692 | 24,107 |
| 150870103 CELANESE CORP | 15,125 | 16,887 |
| 192446102 COGNIZANT TECH SOLUT | 8,967 | 13,534 |
| 097023105 BOEING CO | 18,311 | 24,603 |
| 92826C839 VISA INC-CLASS A SHR | 15,505 | 30,656 |
| 91324P102 UNITEDHEALTH GROUP I | 6,446 | 36,928 |
| 891160509 TORONTO DOMINION BK | ||
| 911312106 UNITED PARCEL SERVIC | 15,711 | 21,815 |
| 512807108 LAM RESEARCH CORP CO | ||
| 037833100 APPLE INC | 5,175 | 136,479 |
| 904767704 UNILEVER PLC - ADR | 18,579 | 19,902 |
| 46625H100 JPMORGAN CHASE & CO | 4,533 | 45,545 |
| 75513E101 RTX CORP | 15,862 | 26,616 |
| 09247X101 BLACKROCK INC | ||
| 883556102 THERMO FISHER SCIENT | 1,184 | 16,127 |
| 30303M102 META PLATFORMS INC | 26,434 | 69,090 |
| 437076102 HOME DEPOT INC | 18,087 | 22,172 |
| 7591EP100 REGIONS FINL CORP NE | 14,038 | 16,676 |
| 00724F101 ADOBE INC | 18,738 | 17,343 |
| 007903107 ADVANCED MICRO DEVIC | 16,101 | 18,481 |
| 580135101 MCDONALDS CORP | 21,647 | 22,032 |
| 855244109 STARBUCKS CORP COM | 16,013 | 14,783 |
| 023135106 AMAZON COM INC COM | 55,882 | 64,062 |
| 032654105 ANALOG DEVICES INC | 20,709 | 18,909 |
| 09290D101 BLACKROCK FUNDING IN | 7,359 | 24,603 |
| 43300A203 HILTON WORLDWIDE HOL | 18,815 | 21,997 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 14,703 | 13,814 |
| 512807306 LAM RESH CORP | 5,941 | 20,297 |
| 571748102 MARSH & MCLENNAN COS | 18,020 | 16,993 |
| G87052109 TE CONNECTIVITY PLC | 7,638 | 17,013 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 117,038 | 107,085 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 170,572 | 318,277 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 155,174 | 145,454 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 85,167 | 71,055 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 423,445 | 400,100 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 102,690 | 106,155 |
| 464288281 ISHARES JP MORGAN US | AT COST | 226,042 | 216,100 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 62,956 | 69,192 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 76,259 | 75,332 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 206,027 | 209,645 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 111,433 | 108,336 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 146,551 | 144,879 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 98,325 | 102,104 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 88 |
| PY RETURN OF CAPITAL ADJUSTMENT | 282 |
| TAX LOT BASIS ADJUSTMENT | 24 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 26 | 26 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,526 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 33 |
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,522 | 2,522 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,963 | 1,963 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 251 | 251 | 0 |