| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 5,882 | 95,160 |
| 097023105 BOEING CO | 12,839 | 18,939 |
| 17275R102 CISCO SYSTEMS INC | 6,315 | 18,174 |
| 46625H100 JPMORGAN CHASE & CO | 5,593 | 33,080 |
| 594918104 MICROSOFT CORP | 4,761 | 83,457 |
| 87612E106 TARGET CORP | 6,023 | 10,814 |
| 883556102 THERMO FISHER SCIENT | 1,512 | 12,486 |
| 911312106 UNITED PARCEL SERVIC | 14,054 | 16,897 |
| 91324P102 UNITEDHEALTH GROUP I | 3,569 | 26,811 |
| 92826C839 VISA INC-CLASS A SHR | 13,054 | 23,703 |
| 09247X101 BLACKROCK INC | ||
| 02079K107 ALPHABET INC CL C | 7,116 | 66,654 |
| 172967424 CITIGROUP INC. | 15,852 | 24,637 |
| 867224107 SUNCOR ENERGY INC NE | 15,175 | 23,692 |
| 907818108 UNION PACIFIC CORP | 10,572 | 15,279 |
| 150870103 CELANESE CORP | 17,893 | 13,081 |
| H84989104 TE CONNECTIVITY LTD | ||
| 654106103 NIKE INC CL B | ||
| 94106L109 WASTE MANAGEMENT INC | 8,754 | 15,134 |
| 89151E109 TOTALENERGIES SE -SP | 20,524 | 21,582 |
| 11135F101 BROADCOM INC | 4,331 | 45,441 |
| 75513E101 RTX CORP | 11,427 | 19,441 |
| G29183103 EATON CORP PLC | 6,862 | 19,912 |
| 09260D107 BLACKSTONE INC | 6,394 | 22,070 |
| 609207105 MONDELEZ INTERNATION | 7,610 | 10,751 |
| 58933Y105 MERCK & CO INC NEW | 12,797 | 19,100 |
| 56501R106 MANULIFE FINANCIAL C | 7,943 | 18,672 |
| H2906T109 GARMIN LTD | 7,422 | 17,532 |
| 285512109 ELECTRONIC ARTS INC | ||
| 512807108 LAM RESEARCH CORP CO | ||
| 891160509 TORONTO DOMINION BK | ||
| 904767704 UNILEVER PLC - ADR | 14,461 | 15,422 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 192446102 COGNIZANT TECH SOLUT | 7,832 | 10,766 |
| 532457108 ELI LILLY & CO COM | 3,007 | 27,792 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 30303M102 META PLATFORMS INC | 13,420 | 45,670 |
| 00287Y109 ABBVIE INC | 10,332 | 17,415 |
| 7591EP100 REGIONS FINL CORP NE | 11,039 | 12,912 |
| 437076102 HOME DEPOT INC | 14,789 | 17,894 |
| 00724F101 ADOBE INC | 14,202 | 13,340 |
| 007903107 ADVANCED MICRO DEVIC | 10,895 | 13,287 |
| 580135101 MCDONALDS CORP | 16,668 | 16,814 |
| 855244109 STARBUCKS CORP COM | 12,952 | 11,863 |
| 023135106 AMAZON COM INC COM | 36,082 | 41,903 |
| 032654105 ANALOG DEVICES INC | 16,040 | 14,660 |
| 09290D101 BLACKROCK FUNDING IN | 5,658 | 18,452 |
| 43300A203 HILTON WORLDWIDE HOL | 15,894 | 18,537 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 11,455 | 10,762 |
| 512807306 LAM RESH CORP | 3,979 | 14,157 |
| 571748102 MARSH & MCLENNAN COS | 13,965 | 13,169 |
| G87052109 TE CONNECTIVITY PLC | 8,332 | 13,296 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 59,894 | 58,612 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 263,570 | 241,052 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 66,934 | 59,124 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 70,419 | 59,130 |
| 464288281 ISHARES JP MORGAN US | AT COST | 165,042 | 158,936 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 111,724 | 230,057 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 483,591 | 455,139 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 63,008 | 62,362 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 181,798 | 185,118 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 98,466 | 95,729 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 129,431 | 127,956 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 81,550 | 84,685 |
| 92206C771 VANGUARD MORTGAGE-BA | AT COST | 97,862 | 96,529 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 76 |
| ROC ON CY SALES | 59 |
| PY RETURN OF CAPITAL ADJUSTMENT | 229 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 20 | 20 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,900 | 1,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,423 | 1,423 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,076 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,872 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 86 | 86 | 0 |