| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 589509207 MERGER FUND-INST #30 | AT COST | 12,323 | 12,770 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 36,988 | 152,967 |
| 256206103 DODGE & COX INTL STO | AT COST | 13,950 | 20,049 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 7,349 | 6,966 |
| 78467Y107 SPDR S&P MIDCAP 400 | AT COST | 27,025 | 46,706 |
| 256210105 DODGE & COX INCOME F | AT COST | 29,557 | 27,559 |
| 921937827 VANGUARD SHORT TERM | AT COST | 9,263 | 8,886 |
| 78464A607 SPDR DOW JONES REIT | AT COST | 15,439 | 23,331 |
| 693390882 PIMCO INTL BND USD H | AT COST | 10,970 | 10,312 |
| 922031737 VANGUARD INFLAT-PROT | AT COST | 16,953 | 15,020 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 17,500 | 15,599 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 44,268 | 45,290 |
| 22544R305 CREDIT SUISSE COMM R | AT COST | 20,492 | 18,154 |
| 592905764 MTRPLTN WST TTL RTRN | AT COST | 7,277 | 5,542 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 34,442 | 31,992 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 15,925 | 12,286 |
| 00191K609 AQR MANAGED FUTURES | AT COST | 17,185 | 14,863 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 29,470 | 26,775 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 7,775 | 24,306 |
| 72201F516 PIMCO E/M LCL CUR & | AT COST | 18,892 | 10,313 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 108 |
| PY RETURN OF CAPITAL ADJUSTMENT | 223 |
| ROUNDING | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 222 | 222 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 141 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 62 | 62 | 0 |