| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 89151E109 TOTALENERGIES SE -SP | 8,108 | 8,775 |
| 192446102 COGNIZANT TECH SOLUT | 2,727 | 4,076 |
| 09260D107 BLACKSTONE INC | 2,747 | 8,966 |
| 907818108 UNION PACIFIC CORP | 2,987 | 6,157 |
| 17275R102 CISCO SYSTEMS INC | 2,653 | 6,986 |
| 532457108 ELI LILLY & CO COM | 2,768 | 12,352 |
| 56501R106 MANULIFE FINANCIAL C | 3,097 | 7,555 |
| 00287Y109 ABBVIE INC | 4,771 | 7,286 |
| 02079K107 ALPHABET INC CL C | 4,323 | 29,137 |
| 904767704 UNILEVER PLC - ADR | 5,870 | 6,237 |
| 037833100 APPLE INC | 5,514 | 42,571 |
| 911312106 UNITED PARCEL SERVIC | 5,334 | 6,809 |
| 594918104 MICROSOFT CORP | 7,066 | 37,514 |
| 75513E101 RTX CORP | 5,330 | 8,332 |
| 150870103 CELANESE CORP | 5,576 | 5,260 |
| 609207105 MONDELEZ INTERNATION | 3,705 | 4,778 |
| 46625H100 JPMORGAN CHASE & CO | 3,185 | 14,143 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 867224107 SUNCOR ENERGY INC NE | 7,148 | 10,169 |
| 92826C839 VISA INC-CLASS A SHR | 4,873 | 9,165 |
| H2906T109 GARMIN LTD | 2,974 | 7,013 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 11135F101 BROADCOM INC | 2,297 | 20,170 |
| 285512109 ELECTRONIC ARTS INC | ||
| 891160509 TORONTO DOMINION BK | ||
| 91324P102 UNITEDHEALTH GROUP I | 2,825 | 11,635 |
| 654106103 NIKE INC CL B | ||
| 58933Y105 MERCK & CO INC NEW | 4,876 | 7,759 |
| 512807108 LAM RESEARCH CORP CO | ||
| 172967424 CITIGROUP INC. | 6,631 | 9,995 |
| 94106L109 WASTE MANAGEMENT INC | 3,471 | 6,457 |
| H84989104 TE CONNECTIVITY LTD | ||
| 87612E106 TARGET CORP | 2,861 | 4,326 |
| 097023105 BOEING CO | 5,671 | 7,611 |
| 09247X101 BLACKROCK INC | ||
| G29183103 EATON CORP PLC | 2,660 | 7,965 |
| 883556102 THERMO FISHER SCIENT | 1,163 | 5,202 |
| 30303M102 META PLATFORMS INC | 9,125 | 21,664 |
| 7591EP100 REGIONS FINL CORP NE | 4,328 | 5,221 |
| 437076102 HOME DEPOT INC | 6,147 | 7,391 |
| 00724F101 ADOBE INC | 6,317 | 5,781 |
| 007903107 ADVANCED MICRO DEVIC | 5,147 | 5,677 |
| 580135101 MCDONALDS CORP | 6,829 | 6,957 |
| 855244109 STARBUCKS CORP COM | 5,606 | 5,110 |
| 023135106 AMAZON COM INC COM | 17,396 | 19,964 |
| 032654105 ANALOG DEVICES INC | 6,513 | 5,949 |
| 09290D101 BLACKROCK FUNDING IN | 2,160 | 7,176 |
| 43300A203 HILTON WORLDWIDE HOL | 5,910 | 6,920 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 4,616 | 4,337 |
| 512807306 LAM RESH CORP | 2,000 | 6,356 |
| 571748102 MARSH & MCLENNAN COS | 5,631 | 5,310 |
| G87052109 TE CONNECTIVITY PLC | 2,693 | 5,004 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 130,465 | 125,389 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 25,851 | 21,771 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 51,038 | 99,841 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 48,709 | 45,562 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 19,495 | 21,358 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 36,743 | 34,032 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 33,179 | 33,273 |
| 464288281 ISHARES JP MORGAN US | AT COST | 70,170 | 67,759 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 23,115 | 22,925 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 64,634 | 65,712 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 34,947 | 33,975 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 45,923 | 45,399 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 30,796 | 31,980 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 85 |
| ROC ON CY SALES | 19 |
| ROUNDING | 6 |
| TAX LOT BASIS ADJUSTMENT | 20 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 8 | 8 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 777 | 777 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 606 | 606 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 275 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 508 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 77 | 77 | 0 |