| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,725 | 1,725 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REG041271 79.75 AC WARREN COUN | AT COST | 71,225 | 680,000 |
| 476313408 JENSEN QUALITY GROWT | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 17,927 | 16,368 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 11,074 | 9,965 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 6,795 | 6,528 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 9,248 | 9,696 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 15,739 | 13,138 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 14,486 | 23,842 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 41,631 | 39,241 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 10,100 | 13,454 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 43,663 | 71,899 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 7,261 | 10,301 |
| 256219106 DODGE & COX STOCK FU | AT COST | 12,014 | 12,839 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 7,361 | 6,662 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 7,511 | 6,829 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 7,799 | 8,551 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 13,780 | 13,363 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 9,939 | 10,288 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 9,703 | 9,628 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 13,561 | 13,431 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 6,618 | 6,863 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 6,662 | 6,253 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 16,021 | 16,036 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 130 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 15 | 0 | 15 | |
| Rent and Royalty Expense | 1,951 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 205 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 62 | 62 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 28 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 292 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 24 | 24 | 0 |