| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 285512109 ELECTRONIC ARTS INC | ||
| 891160509 TORONTO DOMINION BK | ||
| 037833100 APPLE INC | 5,449 | 30,802 |
| H84989104 TE CONNECTIVITY LTD | ||
| 02079K107 ALPHABET INC CL C | 4,896 | 21,710 |
| 097023105 BOEING CO | 4,281 | 5,841 |
| 56501R106 MANULIFE FINANCIAL C | 2,420 | 5,835 |
| 867224107 SUNCOR ENERGY INC NE | 4,702 | 7,421 |
| 150870103 CELANESE CORP | 4,373 | 3,876 |
| 512807108 LAM RESEARCH CORP CO | ||
| 594918104 MICROSOFT CORP | 5,046 | 26,976 |
| 92826C839 VISA INC-CLASS A SHR | 4,307 | 7,269 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 09247X101 BLACKROCK INC | ||
| 883556102 THERMO FISHER SCIENT | 1,258 | 3,642 |
| 94106L109 WASTE MANAGEMENT INC | 2,874 | 4,843 |
| 654106103 NIKE INC CL B | ||
| 25243Q205 DIAGEO PLC - ADR | ||
| 89151E109 TOTALENERGIES SE -SP | 5,905 | 6,540 |
| 172967424 CITIGROUP INC. | 5,592 | 7,673 |
| 532457108 ELI LILLY & CO COM | 1,704 | 9,264 |
| G29183103 EATON CORP PLC | 1,995 | 5,974 |
| 09260D107 BLACKSTONE INC | 2,095 | 6,897 |
| 46625H100 JPMORGAN CHASE & CO | 2,059 | 10,308 |
| H2906T109 GARMIN LTD | 2,097 | 4,950 |
| 75513E101 RTX CORP | 3,735 | 6,133 |
| 911312106 UNITED PARCEL SERVIC | 4,901 | 5,170 |
| 907818108 UNION PACIFIC CORP | 2,306 | 4,789 |
| 192446102 COGNIZANT TECH SOLUT | 2,149 | 3,076 |
| 87612E106 TARGET CORP | 2,716 | 3,380 |
| 609207105 MONDELEZ INTERNATION | 2,740 | 3,524 |
| 11135F101 BROADCOM INC | 1,666 | 14,838 |
| 91324P102 UNITEDHEALTH GROUP I | 2,442 | 8,600 |
| 58933Y105 MERCK & CO INC NEW | 3,480 | 5,471 |
| 17275R102 CISCO SYSTEMS INC | 2,741 | 5,565 |
| 00287Y109 ABBVIE INC | 3,257 | 5,331 |
| 904767704 UNILEVER PLC - ADR | 3,874 | 4,196 |
| 30303M102 META PLATFORMS INC | 5,680 | 15,809 |
| 7591EP100 REGIONS FINL CORP NE | 3,099 | 3,810 |
| 437076102 HOME DEPOT INC | 4,116 | 5,057 |
| 00724F101 ADOBE INC | 4,345 | 4,002 |
| 007903107 ADVANCED MICRO DEVIC | 2,973 | 3,744 |
| 580135101 MCDONALDS CORP | 5,158 | 5,218 |
| 855244109 STARBUCKS CORP COM | 4,129 | 3,741 |
| 023135106 AMAZON COM INC COM | 12,702 | 14,699 |
| 032654105 ANALOG DEVICES INC | 4,450 | 4,037 |
| 09290D101 BLACKROCK FUNDING IN | 1,727 | 5,126 |
| 43300A203 HILTON WORLDWIDE HOL | 4,437 | 5,190 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 3,419 | 3,213 |
| 512807306 LAM RESH CORP | 1,220 | 4,334 |
| 571748102 MARSH & MCLENNAN COS | 4,024 | 3,823 |
| G87052109 TE CONNECTIVITY PLC | 2,863 | 3,860 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 40,619 | 72,900 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 96,635 | 91,667 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 37,380 | 33,312 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 14,942 | 15,718 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 18,525 | 15,575 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 27,663 | 24,479 |
| 464288281 ISHARES JP MORGAN US | AT COST | 59,873 | 49,328 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 24,933 | 24,572 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 17,026 | 16,823 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 46,502 | 47,720 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 25,496 | 24,787 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 33,718 | 33,258 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 23,475 | 23,404 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 11 |
| PY RETURN OF CAPITAL ADJUSTMENT | 70 |
| TAX LOT BASIS ADJUSTMENT | 7 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 87 | 0 | 87 | |
| INVESTMENT EXPENSES - ADR FEES | 6 | 6 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 582 | 582 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 470 | 470 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 133 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 57 | 57 | 0 |