| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,485 | 1,485 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287150 ISHARES CORE S&P TOT | AT COST | 100,447 | 194,731 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 23,284 | 24,374 |
| 256219106 DODGE & COX STOCK FU | AT COST | 31,192 | 32,872 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 13,524 | 27,734 |
| 476313408 JENSEN QUALITY GROWT | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 45,787 | 42,156 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 20,208 | 34,468 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 20,483 | 17,588 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 31,785 | 64,962 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 19,747 | 16,397 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 105,870 | 100,993 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 41,356 | 34,694 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 28,223 | 26,228 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 20,229 | 17,817 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 19,863 | 21,779 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 35,664 | 34,435 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 26,192 | 27,111 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 24,151 | 23,965 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 34,923 | 34,589 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 17,369 | 18,011 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 17,157 | 16,104 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 44,883 | 44,834 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 273 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 500 | 0 | 500 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 2,375 |
| MUTUAL FUND TIMING ADJ | 995 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 2,835 | 2,835 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 140 | 140 | 0 | |
| OTHER TAXES | 0 | 0 | ||
| FEDERAL TAX PAYMENT - PRIOR YE | 7 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 97 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 55 | 55 | 0 |