| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 38148LAE6 GOLDMAN SACHS GROUP | 25,003 | 24,908 |
| 9128286A3 US TREASURY NOTE | 59,161 | 58,984 |
| 9128286X3 US TREASURY NOTE | 60,573 | 58,263 |
| 912828M56 US TREASURY NOTE | 28,830 | 29,487 |
| 9128284F4 US TREASURY NOTE | ||
| 912828WJ5 US TREASURY NOTE 2.5 | ||
| 46625HRV4 JPMORGAN CHASE & CO | 25,219 | 24,358 |
| 912828U24 US TREASURY NOTE 2.0 | 57,349 | 57,586 |
| 61746BEF9 MORGAN STANLEY | 22,559 | 19,635 |
| 961214FK4 WESTPAC BANKING CORP | 30,704 | 30,703 |
| 9128283F5 US TREASURY NOTE | 46,570 | 47,274 |
| 78016FZS6 ROYAL BANK OF CANADA | 24,096 | 24,704 |
| 120568BB5 BUNGE LTD FINANCE CO | ||
| 29444UBK1 EQUINIX INC | 18,101 | 19,473 |
| 00287YAQ2 ABBVIE INC | ||
| 023135CH7 AMAZON.COM INC | 23,048 | 23,141 |
| 036752AB9 ANTHEM INC | 23,541 | 24,321 |
| 037833EV8 APPLE INC | 19,812 | 19,514 |
| 06051GGA1 BANK OF AMERICA CORP | 23,207 | 24,094 |
| 06367WMQ3 BANK OF MONTREAL | ||
| 110122DP0 BRISTOL-MYERS SQUIBB | 17,138 | 18,213 |
| 126650DM9 CVS HEALTH CORP | 16,976 | 18,122 |
| 14040HBN4 CAPITAL ONE FINANCIA | 18,764 | 19,527 |
| 166764BW9 CHEVRON CORP | ||
| 20030NCT6 COMCAST CORP | 24,524 | 24,381 |
| 25389JAR7 DIGITAL REALTY TRUST | 18,584 | 19,442 |
| 254687FL5 WALT DISNEY COMPANY/ | 21,042 | 22,231 |
| 548661DY0 LOWE'S COS INC | ||
| 61747YEZ4 VR MORGAN STANLEY 5. | 20,074 | 20,068 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 19,129 | 19,321 |
| 693475AZ8 PNC FINANCIAL SERVIC | 8,534 | 8,880 |
| 907818FU7 UNION PACIFIC CORP | 16,643 | 17,266 |
| 9128283W8 US TREASURY NOTE | 56,275 | 57,291 |
| 9128285M8 US TREASURY NOTE | 52,198 | 52,629 |
| 9128286T2 US TREASURY NOTE 2.3 | 54,366 | 55,306 |
| 91282CBL4 US TREASURY NOTE | 48,955 | 49,515 |
| 91282CDY4 US TREASURY NOTE 1.8 | 59,361 | 58,876 |
| 91282CGQ8 US TREASURY NOTE | 60,823 | 58,889 |
| 92343VGJ7 VERIZON COMMUNICATIO | 17,477 | 18,085 |
| 00206RGQ9 AT&T INC | 9,519 | 9,685 |
| 256677AP0 DOLLAR GENERAL CORP | 20,136 | 19,640 |
| 26441CBT1 DUKE ENERGY CORP | 9,447 | 9,526 |
| 458140CA6 INTEL CORP | 9,288 | 9,102 |
| 494553AE0 KINDER MORGAN INC | 9,778 | 9,848 |
| 91282CFV8 US TREASURY NOTE 4.1 | 19,459 | 19,506 |
| 91282CJJ1 US TREASURY NOTE | 46,414 | 44,796 |
| 91282CJZ5 US TREASURY NOTE | 45,322 | 43,081 |
| 927804GP3 VIRGINIA ELEC & POWE | 20,470 | 19,452 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 7,735 | 9,063 |
| 009279100 AIRBUS SE - UNSP ADR | 3,439 | 4,223 |
| 032654105 ANALOG DEVICES INC | 2,165 | 2,550 |
| 046353108 ASTRAZENECA PLC ADR | 5,045 | 4,652 |
| 054536107 AXA - ADR | 4,312 | 4,981 |
| 12572Q105 CME GROUP INC | 4,511 | 5,574 |
| 166764100 CHEVRON CORP | 6,674 | 6,083 |
| 17275R102 CISCO SYSTEMS INC | ||
| 20030N101 COMCAST CORP CLASS A | 4,043 | 3,866 |
| 251542106 DEUTSCHE BOERSE AG A | 2,927 | 3,728 |
| 251566105 DEUTSCHE TELEKOM AG | 4,626 | 6,119 |
| 25157Y202 DEUTSCHE POST AG ADR | 3,553 | 2,862 |
| 26441C204 DUKE ENERGY HOLDING | 4,200 | 4,525 |
| 26875P101 EOG RESOURCES, INC | 3,353 | 3,187 |
| 372460105 GENUINE PARTS CO | 2,073 | 1,751 |
| 38141G104 GOLDMAN SACHS GROUP | 2,994 | 4,581 |
| 418056107 HASBRO INC | ||
| 459506101 INTERNATIONAL FLAVOR | 3,203 | 2,875 |
| 478160104 JOHNSON & JOHNSON | 5,985 | 5,351 |
| 49271V100 KEURIG DR PEPPER INC | 3,553 | 3,276 |
| 501044101 KROGER CO | 2,149 | 2,935 |
| 502441306 LVMH MOET HENNESSY U | 7,953 | 6,927 |
| 539830109 LOCKHEED MARTIN CORP | 1,925 | 1,944 |
| 548661107 LOWES COS INC | 5,618 | 5,923 |
| 58933Y105 MERCK & CO INC NEW | 6,307 | 5,969 |
| 594918104 MICROSOFT CORP | 3,003 | 4,215 |
| 609207105 MONDELEZ INTERNATION | 3,053 | 2,867 |
| 641069406 NESTLE S.A. REGISTER | 6,397 | 4,494 |
| 65339F101 NEXTERA ENERGY INC | 4,437 | 4,445 |
| 65558R109 NORDEA BANK ABP - SP | 2,334 | 2,091 |
| 66987V109 NOVARTIS AG - ADR | 3,887 | 4,379 |
| 686330101 ORIX CORPORATION - A | 1,798 | 2,125 |
| 713448108 PEPSICO INC | 3,203 | 2,737 |
| 718172109 PHILIP MORRIS INTERN | 3,482 | 4,212 |
| 742718109 PROCTER & GAMBLE CO | 4,239 | 5,030 |
| 744573106 PUBLIC SVC ENTERPRIS | ||
| 747525103 QUALCOMM INC | 3,811 | 4,301 |
| 749685103 RPM INTERNATIONAL IN | 2,376 | 3,323 |
| 7591EP100 REGIONS FINL CORP NE | ||
| 771195104 ROCHE HOLDINGS LTD - | ||
| 80105N105 SANOFI-ADR | 2,550 | 2,604 |
| 803054204 SAP SE ADR | 2,839 | 5,909 |
| 80687P106 SCHNEIDER ELECTRIC S | 1,783 | 2,681 |
| 81783H105 SEVEN & I HOLDINGS C | ||
| 826197501 SIEMENS AG - SPONSOR | 2,043 | 2,514 |
| 83175M205 SMITH & NEPHEW PLC - | ||
| 86562M209 SUMITOMO TRUST AND B | 2,482 | 4,072 |
| 872540109 TJX COMPANIES INC | 3,607 | 5,316 |
| 87807B107 TC ENERGY CORP | 3,121 | 3,955 |
| 889110102 TOKYO ELECTRON LTD-U | 2,880 | 2,869 |
| 89151E109 TOTALENERGIES SE -SP | 2,768 | 2,344 |
| 904767704 UNILEVER PLC - ADR | 3,971 | 4,309 |
| 907818108 UNION PACIFIC CORP | ||
| 92334N103 VEOLIA ENVIRONNEMENT | 2,460 | 2,234 |
| 927320101 VINCI SA ADR | 3,433 | 3,029 |
| 969457100 WILLIAMS COS INC | 2,540 | 4,330 |
| G25839104 COCA-COLA EUROPACIFI | 3,241 | 4,455 |
| G5960L103 MEDTRONIC PLC | 1,932 | 1,837 |
| 06738E204 BARCLAYS PLC - ADR | 4,771 | 4,652 |
| 433578507 HITACHI LIMITED - AD | 2,788 | 3,710 |
| 502117203 L'OREAL - ADR | 2,694 | 2,183 |
| 580135101 MCDONALDS CORP | 5,827 | 6,088 |
| 767204100 RIO TINTO PLC - ADR | 2,969 | 2,764 |
| 833034101 SNAP ON INC | 2,069 | 2,376 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256219106 DODGE & COX STOCK FU | AT COST | 86,337 | 114,994 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 47,261 | 156,661 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 182,727 | 977,223 |
| 464287168 ISHARES SELECT DIVID | |||
| 77958B402 T ROWE PRICE INST FL | AT COST | 224,822 | 222,496 |
| 90274D382 ETRACS ALERIAN INFRA | AT COST | 237,829 | 333,151 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 362,027 | 1,224,454 |
| 74925K581 BOSTON P LNG/SHRT RE | |||
| 413838574 OAKMARK INTERNATIONA | AT COST | 106,541 | 162,114 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 206,869 | 751,400 |
| 92189F486 VANECK IG FLOATING R | AT COST | 150,038 | 150,333 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 200,752 | 218,546 |
| 922908769 VANGUARD TOTAL STOCK | AT COST | 201,407 | 228,370 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 452 |
| PY RETURN OF CAPITAL ADJUSTMENT | 12 |
| ROC ON CY SALES | 19 |
| ROUNDING | 2 |
| TAX LOT BASIS ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 93 | 93 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 1 | 1 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 19,821 | 19,821 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 289 |
| PY PURCHASE OF ACCRUED INTEREST | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 534 | 534 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 915 | 915 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,659 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 12 | 12 | 0 |