| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,485 | 1,485 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S & P 5 | AT COST | 63,589 | 220,166 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 5,437 | 9,977 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 87,521 | 86,629 |
| 464288281 ISHARES JP MORGAN US | AT COST | 28,016 | 29,294 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 27,272 | 28,674 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 9,601 | 10,131 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 27,673 | 27,572 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 14,019 | 14,148 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 13,923 | 14,469 |
| 921908844 VANGUARD DIVIDEND AP | |||
| 921937793 VANGUARD LONG-TERM B | AT COST | 9,069 | 8,417 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 23,199 | 28,790 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 160 |
| PY RETURN OF CAPITAL ADJUSTMENT | 101 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 60 | 60 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 671 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 700 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 28 | 28 | 0 |