| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92826C839 VISA INC-CLASS A SHR | 6,092 | 11,377 |
| 09247X101 BLACKROCK INC | ||
| 654106103 NIKE INC CL B | ||
| 883556102 THERMO FISHER SCIENT | 1,554 | 6,243 |
| 58933Y105 MERCK & CO INC NEW | 4,815 | 9,152 |
| 94106L109 WASTE MANAGEMENT INC | 3,727 | 7,264 |
| 532457108 ELI LILLY & CO COM | 2,956 | 15,440 |
| 192446102 COGNIZANT TECH SOLUT | 2,994 | 4,845 |
| 17275R102 CISCO SYSTEMS INC | 4,122 | 8,466 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 907818108 UNION PACIFIC CORP | 2,622 | 7,297 |
| 150870103 CELANESE CORP | 6,416 | 6,298 |
| 512807108 LAM RESEARCH CORP CO | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 56501R106 MANULIFE FINANCIAL C | 3,597 | 8,937 |
| 87612E106 TARGET CORP | 821 | 5,137 |
| 46625H100 JPMORGAN CHASE & CO | 3,547 | 16,780 |
| 02079K107 ALPHABET INC CL C | 5,964 | 34,660 |
| 097023105 BOEING CO | 7,697 | 9,204 |
| 11135F101 BROADCOM INC | 2,586 | 23,880 |
| 609207105 MONDELEZ INTERNATION | 3,818 | 5,316 |
| 09260D107 BLACKSTONE INC | 2,968 | 10,518 |
| 037833100 APPLE INC | 4,995 | 50,084 |
| 91324P102 UNITEDHEALTH GROUP I | 3,499 | 13,658 |
| 904767704 UNILEVER PLC - ADR | 6,178 | 6,861 |
| 867224107 SUNCOR ENERGY INC NE | 7,982 | 12,024 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 172967424 CITIGROUP INC. | 7,590 | 11,826 |
| 891160509 TORONTO DOMINION BK | ||
| 911312106 UNITED PARCEL SERVIC | 6,730 | 8,070 |
| 594918104 MICROSOFT CORP | 8,369 | 44,258 |
| H2906T109 GARMIN LTD | 3,585 | 8,457 |
| 00287Y109 ABBVIE INC | 5,147 | 8,707 |
| G29183103 EATON CORP PLC | 3,214 | 9,624 |
| 89151E109 TOTALENERGIES SE -SP | 10,155 | 10,846 |
| H84989104 TE CONNECTIVITY LTD | ||
| 75513E101 RTX CORP | 5,805 | 9,720 |
| 30303M102 META PLATFORMS INC | 8,850 | 25,762 |
| 437076102 HOME DEPOT INC | 7,017 | 8,558 |
| 7591EP100 REGIONS FINL CORP NE | 5,025 | 6,186 |
| 00724F101 ADOBE INC | 7,196 | 6,670 |
| 007903107 ADVANCED MICRO DEVIC | 5,228 | 6,402 |
| 580135101 MCDONALDS CORP | 8,283 | 8,407 |
| 855244109 STARBUCKS CORP COM | 6,555 | 5,931 |
| 023135106 AMAZON COM INC COM | 20,650 | 23,694 |
| 032654105 ANALOG DEVICES INC | 7,260 | 6,586 |
| 09290D101 BLACKROCK FUNDING IN | 3,016 | 9,226 |
| 43300A203 HILTON WORLDWIDE HOL | 7,189 | 8,403 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 5,471 | 5,140 |
| 512807306 LAM RESH CORP | 2,705 | 7,945 |
| 571748102 MARSH & MCLENNAN COS | 6,757 | 6,372 |
| G87052109 TE CONNECTIVITY PLC | 3,434 | 6,291 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 56,782 | 119,651 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 134,359 | 123,170 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 247,179 | 230,913 |
| 464288281 ISHARES JP MORGAN US | AT COST | 79,256 | 76,218 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 31,111 | 29,973 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 34,470 | 30,670 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 34,767 | 29,344 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 32,076 | 31,683 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 86,464 | 88,693 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 47,145 | 45,834 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 61,511 | 60,814 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 41,635 | 43,236 |
| 92206C771 VANGUARD MORTGAGE-BA | AT COST | 46,931 | 46,292 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 38 |
| ROC ON CY SALES | 35 |
| PY RETURN OF CAPITAL ADJUSTMENT | 123 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 10 | 10 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 952 | 952 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 717 | 717 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 613 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 932 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 43 | 43 | 0 |