| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,485 | 1,485 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91282CFQ9 US TREASURY NOTE 4.3 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 192446102 COGNIZANT TECH SOLUT | 17,879 | 17,226 |
| 09247X101 BLACKROCK INC | ||
| 92826C839 VISA INC-CLASS A SHR | 16,580 | 28,128 |
| 037833100 APPLE INC | 32,917 | 126,462 |
| G5960L103 MEDTRONIC PLC | 12,662 | 8,947 |
| 532457108 ELI LILLY & CO COM | 11,010 | 67,164 |
| 56501R106 MANULIFE FINANCIAL C | 21,271 | 39,247 |
| 11135F101 BROADCOM INC | 11,390 | 97,373 |
| 883556102 THERMO FISHER SCIENT | 8,949 | 13,006 |
| 75513E101 RTX CORP | 17,246 | 27,657 |
| 871829107 SYSCO CORP | 9,703 | 14,680 |
| 150870103 CELANESE CORP | 17,063 | 10,243 |
| 126650100 CVS HEALTH CORPORATI | 12,267 | 8,350 |
| 172967424 CITIGROUP INC. | 23,587 | 29,141 |
| 654106103 NIKE INC CL B | 10,451 | 8,324 |
| 609207105 MONDELEZ INTERNATION | 13,619 | 16,366 |
| 09857L108 BOOKING HOLDINGS INC | 16,398 | 39,747 |
| 31620M106 FIDELITY NATL INFORM | 20,488 | 13,731 |
| 02079K107 ALPHABET INC CL C | 38,368 | 98,077 |
| 17275R102 CISCO SYSTEMS INC | 15,976 | 21,608 |
| 517834107 LAS VEGAS SANDS CORP | 18,346 | 18,284 |
| H84989104 TE CONNECTIVITY LTD | ||
| 91324P102 UNITEDHEALTH GROUP I | 21,548 | 35,916 |
| 097023105 BOEING CO | 14,344 | 12,213 |
| 285512109 ELECTRONIC ARTS INC | 16,031 | 18,141 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 58933Y105 MERCK & CO INC NEW | 15,370 | 23,278 |
| 46625H100 JPMORGAN CHASE & CO | 25,751 | 53,935 |
| H2906T109 GARMIN LTD | 13,201 | 24,957 |
| 94106L109 WASTE MANAGEMENT INC | 16,034 | 29,865 |
| 87612E106 TARGET CORP | 5,235 | 9,733 |
| 512807108 LAM RESEARCH CORP CO | ||
| 594918104 MICROSOFT CORP | 38,491 | 115,070 |
| 09260D107 BLACKSTONE INC | 7,426 | 24,484 |
| 891160509 TORONTO DOMINION BK | ||
| 254687106 WALT DISNEY CO | 16,654 | 12,137 |
| 911312106 UNITED PARCEL SERVIC | 10,453 | 12,106 |
| 904767704 UNILEVER PLC - ADR | 8,672 | 9,866 |
| 907818108 UNION PACIFIC CORP | 13,004 | 16,647 |
| G29183103 EATON CORP PLC | 20,211 | 52,435 |
| 460690100 INTERPUBLIC GROUP CO | 8,711 | 10,395 |
| 30303M102 META PLATFORMS INC | 8,124 | 15,223 |
| 418056107 HASBRO INC | 17,634 | 10,343 |
| 00287Y109 ABBVIE INC | 13,373 | 22,213 |
| 09290D101 BLACKROCK FUNDING IN | 14,283 | 26,653 |
| 512807306 LAM RESH CORP | 3,673 | 18,058 |
| G87052109 TE CONNECTIVITY PLC | 11,479 | 15,584 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 178,254 | 146,900 |
| 722005667 PIMCO COMMODITY REAL | |||
| 003261104 ABRDN BLOOMBERG ALL | AT COST | 73,062 | 55,300 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 59,618 | 66,136 |
| 56166Y404 TORTOISE ENERGY INFR | AT COST | 75,564 | 108,470 |
| 46434G103 ISHARES CORE MSCI EM | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 191,001 | 244,849 |
| 367829777 GATEWAY FUND-N #6102 | |||
| 46090F100 INVESCO OPTIMUM YIEL | |||
| 46138E511 INVESCO PREFERRED ET | |||
| 464288257 ISHARES MSCI ACWI ET | AT COST | 74,460 | 94,000 |
| 92835M414 VIRTUS ALPHASIM MGD | |||
| 00888Y847 INVESCO BAL RSK COMM | AT COST | 141,916 | 137,549 |
| 33733E807 FIRST TRUST ISE-REV | AT COST | 47,164 | 46,378 |
| 464287622 ISHARES RUSSELL 1000 | AT COST | 188,359 | 193,296 |
| 670693860 NUVEEN REAL ASSET IN | AT COST | 30,000 | 28,324 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 87,000 | 84,865 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,090 |
| ROC ON CY SALES | 78 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,237 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 288 | 0 | 288 | |
| INVESTMENT EXPENSES - ADR FEES | 4 | 4 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 136 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 825 | 825 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 71 | 71 | 0 |