| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 730 | 730 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOT BD MKT INDEX INST | AT COST | 24,957 | 22,978 |
| VANGUARD INSTL INDEX FD | AT COST | 10,530 | 53,100 |
| VANGUARD SM CAP INDEX ADM | AT COST | 2,127 | 5,933 |
| VANGUARD DEV MKTS INDEX FUND | AT COST | 23,338 | 30,701 |
| VANGUARD MID-CAP INDEX FUND | AT COST | 1,020 | 5,965 |
| DFA EMERGING MARKETS PORT | AT COST | 5,258 | 5,996 |
| DFA GLOBAL REAL ESTATE SEC POR | AT COST | 4,184 | 4,303 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 7,792 | 8,545 |
| FLEXSHARES STOXX GLBL BRD INFR | AT COST | 4,040 | 4,338 |
| FIDELITY INFLATION PROTECTED B | AT COST | 4,026 | 3,479 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 3,753 | 3,449 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 13,211 | 12,393 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 5,716 | 6,056 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE SUBTRACTION | 131 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 50 | 0 | 50 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE ADDITION | 123 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 20 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 68 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 108 | 108 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 41 | 41 | 0 |