| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,485 | 1,485 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 3,986 | 6,575 |
| 00724F101 ADOBE INC | 5,253 | 4,891 |
| 007903107 ADVANCED MICRO DEVIC | 4,072 | 4,832 |
| 02079K107 ALPHABET INC CL C | 7,979 | 26,662 |
| 023135106 AMAZON COM INC COM | 15,871 | 18,209 |
| 032654105 ANALOG DEVICES INC | 5,387 | 4,887 |
| 037833100 APPLE INC | 9,569 | 38,815 |
| 09260D107 BLACKSTONE INC | 2,512 | 8,104 |
| 09290D101 BLACKROCK FUNDING IN | 2,442 | 6,151 |
| 097023105 BOEING CO | 6,109 | 7,080 |
| 11135F101 BROADCOM INC | 1,970 | 18,315 |
| 150870103 CELANESE CORP | 7,118 | 4,845 |
| 17275R102 CISCO SYSTEMS INC | 4,817 | 6,571 |
| 172967424 CITIGROUP INC. | 6,730 | 9,080 |
| 192446102 COGNIZANT TECH SOLUT | 3,243 | 4,153 |
| 30303M102 META PLATFORMS INC | 7,882 | 19,907 |
| 43300A203 HILTON WORLDWIDE HOL | 5,935 | 6,920 |
| 437076102 HOME DEPOT INC | 5,444 | 6,613 |
| 46625H100 JPMORGAN CHASE & CO | 5,680 | 12,944 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 4,103 | 3,855 |
| 512807306 LAM RESH CORP | 2,021 | 5,778 |
| 532457108 ELI LILLY & CO COM | 2,819 | 11,580 |
| 56501R106 MANULIFE FINANCIAL C | 2,813 | 6,879 |
| 571748102 MARSH & MCLENNAN COS | 5,181 | 4,885 |
| 580135101 MCDONALDS CORP | 6,293 | 6,378 |
| 58933Y105 MERCK & CO INC NEW | 4,564 | 6,864 |
| 594918104 MICROSOFT CORP | 9,408 | 34,142 |
| 609207105 MONDELEZ INTERNATION | 2,788 | 3,882 |
| 75513E101 RTX CORP | 4,691 | 7,638 |
| 7591EP100 REGIONS FINL CORP NE | 3,875 | 4,751 |
| 855244109 STARBUCKS CORP COM | 4,902 | 4,471 |
| 867224107 SUNCOR ENERGY INC NE | 6,941 | 9,277 |
| 87612E106 TARGET CORP | 2,599 | 3,920 |
| 883556102 THERMO FISHER SCIENT | 1,963 | 4,682 |
| 89151E109 TOTALENERGIES SE -SP | 7,475 | 8,012 |
| 904767704 UNILEVER PLC - ADR | 5,297 | 5,613 |
| 907818108 UNION PACIFIC CORP | 4,353 | 5,701 |
| 911312106 UNITED PARCEL SERVIC | 5,517 | 6,179 |
| 91324P102 UNITEDHEALTH GROUP I | 6,163 | 10,623 |
| 92826C839 VISA INC-CLASS A SHR | 4,832 | 8,849 |
| 94106L109 WASTE MANAGEMENT INC | 3,430 | 5,852 |
| G29183103 EATON CORP PLC | 2,438 | 7,301 |
| G87052109 TE CONNECTIVITY PLC | 3,517 | 5,004 |
| H2906T109 GARMIN LTD | 2,726 | 6,394 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 21,461 | 21,489 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 30,515 | 30,273 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 24,151 | 20,277 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 120,029 | 114,148 |
| 464287242 ISHARES IBOXX $ INVE | AT COST | 31,760 | 30,877 |
| 464288281 ISHARES JP MORGAN US | AT COST | 63,952 | 61,616 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 58,555 | 59,808 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 17,642 | 19,426 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 45,169 | 41,494 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 41,792 | 41,315 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 31,394 | 30,582 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 28,044 | 29,122 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 45,509 | 90,597 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,050 | 2,050 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 2,050 | 2,050 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 24 |
| PY ROC ADJ | 84 |
| TAX LOT BASIS ADJ | 7 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 7 | 7 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 711 | 711 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 557 | 557 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 327 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 544 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 71 | 71 | 0 |