| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 609207105 MONDELEZ INTERNATION | 38,188 | 53,757 |
| 09260D107 BLACKSTONE INC | 32,225 | 116,384 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 56501R106 MANULIFE FINANCIAL C | 49,025 | 107,485 |
| 91324P102 UNITEDHEALTH GROUP I | 8,256 | 126,465 |
| 883556102 THERMO FISHER SCIENT | 5,357 | 59,826 |
| 75513E101 RTX CORP | 70,498 | 98,362 |
| H2906T109 GARMIN LTD | 38,726 | 87,661 |
| 037833100 APPLE INC | 30,520 | 519,622 |
| 285512109 ELECTRONIC ARTS INC | ||
| 94106L109 WASTE MANAGEMENT INC | 44,721 | 80,716 |
| G29183103 EATON CORP PLC | 50,855 | 132,748 |
| 11135F101 BROADCOM INC | 42,413 | 347,760 |
| 867224107 SUNCOR ENERGY INC NE | 98,847 | 120,420 |
| 512807108 LAM RESEARCH CORP CO | ||
| H84989104 TE CONNECTIVITY LTD | ||
| 172967424 CITIGROUP INC. | 80,065 | 117,199 |
| 17275R102 CISCO SYSTEMS INC | 25,185 | 81,400 |
| 594918104 MICROSOFT CORP | 28,028 | 460,278 |
| 89151E109 TOTALENERGIES SE -SP | 98,861 | 98,100 |
| 911312106 UNITED PARCEL SERVIC | 53,114 | 78,813 |
| 09247X101 BLACKROCK INC | ||
| 58933Y105 MERCK & CO INC NEW | 59,557 | 92,019 |
| 150870103 CELANESE CORP | 38,710 | 44,987 |
| 192446102 COGNIZANT TECH SOLUT | 35,267 | 51,908 |
| 891160509 TORONTO DOMINION BK | ||
| 907818108 UNION PACIFIC CORP | 6,846 | 62,711 |
| 904767704 UNILEVER PLC - ADR | 59,986 | 62,370 |
| 46625H100 JPMORGAN CHASE & CO | 28,955 | 185,775 |
| 02079K107 ALPHABET INC CL C | 43,767 | 285,660 |
| 097023105 BOEING CO | 37,884 | 61,950 |
| 654106103 NIKE INC CL B | ||
| 92826C839 VISA INC-CLASS A SHR | 59,070 | 104,609 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 02079K305 ALPHABET INC CL A | 6,472 | 94,650 |
| 532457108 ELI LILLY & CO COM | 13,535 | 154,400 |
| 87612E106 TARGET CORP | 14,767 | 40,554 |
| 30303M102 META PLATFORMS INC | 110,061 | 266,407 |
| 00287Y109 ABBVIE INC | 52,827 | 88,850 |
| 7591EP100 REGIONS FINL CORP NE | 71,086 | 81,497 |
| 437076102 HOME DEPOT INC | 69,719 | 81,688 |
| 00724F101 ADOBE INC | 57,717 | 53,362 |
| 007903107 ADVANCED MICRO DEVIC | 37,995 | 54,959 |
| 580135101 MCDONALDS CORP | 79,614 | 79,720 |
| 855244109 STARBUCKS CORP COM | 55,438 | 50,188 |
| 023135106 AMAZON COM INC COM | 168,507 | 195,257 |
| 032654105 ANALOG DEVICES INC | 70,841 | 63,738 |
| 09290D101 BLACKROCK FUNDING IN | 30,919 | 102,511 |
| 43300A203 HILTON WORLDWIDE HOL | 60,444 | 74,148 |
| 512807306 LAM RESH CORP | 19,771 | 86,676 |
| 571748102 MARSH & MCLENNAN COS | 61,041 | 58,413 |
| G87052109 TE CONNECTIVITY PLC | 28,105 | 60,762 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 56166Y404 TORTOISE ENERGY INFR | AT COST | 54,428 | 170,069 |
| 921937702 VANGUARD S/T BOND IN | AT COST | 325,337 | 304,308 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 91,741 | 563,404 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 185,288 | 262,786 |
| 72201F516 PIMCO E/M LCL CUR & | AT COST | 130,682 | 105,487 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 257,148 | 238,253 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 180,674 | 203,036 |
| 464287242 ISHARES IBOXX $ INVE | AT COST | 677,500 | 576,402 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 92,434 | 278,256 |
| 921937827 VANGUARD SHORT TERM | AT COST | 413,560 | 406,054 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 858 |
| PY RETURN OF CAPITAL ADJUSTMENT | 7,066 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 88 | 88 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 9,645 | 9,645 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,273 | 4,273 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 902 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,384 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 336 | 336 | 0 |