| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,485 | 1,485 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 036752AB9 ANTHEM INC | 15,902 | 14,592 |
| 9128284F4 US TREASURY NOTE | ||
| 00287YAQ2 ABBVIE INC | 16,697 | 14,938 |
| 9128286X3 US TREASURY NOTE | 26,265 | 24,276 |
| 06367WMQ3 BANK OF MONTREAL | ||
| 912828WJ5 US TREASURY NOTE 2.5 | ||
| 9128285M8 US TREASURY NOTE | 33,373 | 28,707 |
| 693475AZ8 PNC FINANCIAL SERVIC | 5,435 | 4,440 |
| 166764BW9 CHEVRON CORP | ||
| 9128283W8 US TREASURY NOTE | 30,720 | 28,646 |
| 29444UBL9 EQUINIX INC | 10,045 | 9,007 |
| 06051GGA1 BANK OF AMERICA CORP | 10,688 | 9,638 |
| 61746BEF9 MORGAN STANLEY | 17,101 | 14,727 |
| 126650DM9 CVS HEALTH CORP | 10,033 | 9,061 |
| 14040HBN4 CAPITAL ONE FINANCIA | 10,198 | 9,763 |
| 20030NCT6 COMCAST CORP | 12,099 | 9,752 |
| 9128286T2 US TREASURY NOTE 2.3 | 31,004 | 27,653 |
| 38148LAE6 GOLDMAN SACHS GROUP | 10,314 | 9,963 |
| 46625HRV4 JPMORGAN CHASE & CO | 10,268 | 9,743 |
| 912828U24 US TREASURY NOTE 2.0 | 28,700 | 28,793 |
| 25389JAR7 DIGITAL REALTY TRUST | 10,567 | 9,721 |
| 961214DW0 WESTPAC BANKING CORP | 9,719 | 9,627 |
| 9128286A3 US TREASURY NOTE | 31,010 | 29,492 |
| 254687FL5 WALT DISNEY COMPANY/ | 14,560 | 13,338 |
| 912828M56 US TREASURY NOTE | 14,951 | 14,743 |
| 78016EZQ3 ROYAL BANK OF CANADA | 9,984 | 9,567 |
| 91282CBL4 US TREASURY NOTE | 35,892 | 33,010 |
| 548661DY0 LOWE'S COS INC | 14,365 | 12,550 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 14,647 | 13,660 |
| 9128282R0 US TREASURY NOTE | 27,326 | 28,516 |
| 120568BB5 BUNGE LTD FINANCE CO | ||
| 91282CDY4 US TREASURY NOTE 1.8 | 29,288 | 29,438 |
| 023135CH7 AMAZON.COM INC | 13,989 | 13,884 |
| 037833EV8 APPLE INC | 13,914 | 14,636 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 13,482 | 14,491 |
| 91282CGQ8 US TREASURY NOTE | 30,330 | 29,445 |
| 00206RGQ9 AT&T INC | 9,452 | 9,685 |
| 09247XAT8 BLACKROCK INC | 4,841 | 4,896 |
| 26441CBT1 DUKE ENERGY CORP | 4,754 | 4,763 |
| 30303M8L9 META PLATFORMS INC | 14,957 | 15,019 |
| 377372AN7 GLAXOSMITHKLINE CAP | 9,685 | 9,754 |
| 458140CA6 INTEL CORP | 4,774 | 4,551 |
| 494553AE0 KINDER MORGAN INC | 9,877 | 9,848 |
| 91282CFV8 US TREASURY NOTE 4.1 | 14,464 | 14,630 |
| 91282CJJ1 US TREASURY NOTE | 35,532 | 34,841 |
| 91282CJZ5 US TREASURY NOTE | 24,958 | 23,934 |
| 91282CKR1 US TREASURY NOTE | 19,967 | 20,100 |
| 927804GP3 VIRGINIA ELEC & POWE | 10,300 | 9,726 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287473 ISHARES RUSSELL MID- | AT COST | 39,133 | 61,048 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 36,967 | 33,989 |
| 04314H758 ARTISAN SMALL CAP FU | AT COST | 58,553 | 70,394 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 32,969 | 118,940 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 14,040 | 14,114 |
| 256219106 DODGE & COX STOCK FU | AT COST | 68,270 | 183,565 |
| 19247U106 COHEN & STEERS INSTL | |||
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 105,027 | 164,584 |
| 94988A668 AS SPECIAL SM CAP VA | AT COST | 61,246 | 73,456 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 40,025 | 33,400 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 36,166 | 31,641 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 50,070 | 95,030 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 358,814 | 570,287 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 47,863 | 45,996 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 59,405 | 67,206 |
| 921910501 VANGUARD INTL GRTH F | AT COST | 80,000 | 76,586 |
| 00888Y847 INVESCO BAL RSK COMM | AT COST | 46,700 | 47,712 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 94,585 | 167,426 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 80,807 | 73,200 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 21,453 | 55,517 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 27,016 | 25,231 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 80,005 | 60,885 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 46,018 | 38,433 |
| 256206103 DODGE & COX INTL STO | AT COST | 60,000 | 56,737 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 302 |
| MUTUAL FUND TIMING ADJ | 86 |
| PY RETURN OF CAPITAL ADJUSTMENT | 429 |
| ROC ON CY SALES | 242 |
| ROUNDING | 11 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 22 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 2,962 | 2,962 | ||
| SCHOLARSHIP ADMIN FEES | 1,800 | 1,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,527 | 1,527 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 155 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 684 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 78 | 78 | 0 |