| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,725 | 1,725 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REG041271 79.75 AC WARREN COUN | AT COST | 71,225 | 680,000 |
| RE0199514 40.25 A WARREN CO GA | AT COST | 71,894 | 680,000 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 8,668 | 14,200 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 44,075 | 78,715 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 10,190 | 9,180 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 16,733 | 14,014 |
| 922908629 VANGUARD MIDCAP VIPE | |||
| 722005667 PIMCO COMMODITY REAL | AT COST | 10,776 | 9,602 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 61,671 | 55,405 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 12,630 | 13,252 |
| 476313408 JENSEN QUALITY GROWT | |||
| 256219106 DODGE & COX STOCK FU | AT COST | 13,111 | 13,838 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 10,550 | 9,436 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 15,498 | 28,565 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 72,414 | 69,126 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 7,354 | 8,063 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 44,390 | 46,382 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 19,208 | 18,703 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 9,242 | 9,566 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 9,136 | 9,066 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 19,118 | 18,936 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 9,221 | 9,561 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 7,027 | 6,596 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 13,526 | 13,416 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 388 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 15 | 0 | 15 | |
| Rent and Royalty Expense | 4,182 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 685 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 60 | 60 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 7 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 512 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 11 | 11 | 0 |