| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9128285U0 US TREASURY NOTE | ||
| 91282CEX5 US TREASURY NOTE 3.0 | ||
| 9128283P3 US TREASURY NOTE | ||
| 91282CEU1 US TREASURY NOTE | 48,566 | 49,698 |
| 912828R36 US TREASURY NOTE 1.6 | 47,100 | 48,260 |
| 91282CKR1 US TREASURY NOTE | 49,592 | 50,249 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25243Q205 DIAGEO PLC - ADR | ||
| 654106103 NIKE INC CL B | ||
| 11135F101 BROADCOM INC | 16,683 | 145,596 |
| 94106L109 WASTE MANAGEMENT INC | 23,923 | 43,788 |
| 00287Y109 ABBVIE INC | 29,706 | 48,690 |
| H2906T109 GARMIN LTD | 21,437 | 48,059 |
| 92826C839 VISA INC-CLASS A SHR | 35,940 | 64,788 |
| 09260D107 BLACKSTONE INC | 17,392 | 62,761 |
| 097023105 BOEING CO | 46,136 | 52,038 |
| 867224107 SUNCOR ENERGY INC NE | 51,329 | 68,862 |
| 02079K107 ALPHABET INC CL C | 28,257 | 200,914 |
| 891160509 TORONTO DOMINION BK | ||
| 609207105 MONDELEZ INTERNATION | 22,831 | 32,254 |
| 904767704 UNILEVER PLC - ADR | 35,965 | 40,597 |
| 883556102 THERMO FISHER SCIENT | 9,414 | 33,815 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 594918104 MICROSOFT CORP | 10,930 | 257,115 |
| 91324P102 UNITEDHEALTH GROUP I | 12,121 | 76,891 |
| 89151E109 TOTALENERGIES SE -SP | 60,489 | 61,367 |
| 56501R106 MANULIFE FINANCIAL C | 24,055 | 54,879 |
| 09247X101 BLACKROCK INC | ||
| 172967424 CITIGROUP INC. | 47,141 | 69,686 |
| 285512109 ELECTRONIC ARTS INC | ||
| 907818108 UNION PACIFIC CORP | 21,844 | 41,959 |
| 17275R102 CISCO SYSTEMS INC | 22,171 | 52,570 |
| 46625H100 JPMORGAN CHASE & CO | 15,748 | 106,671 |
| 532457108 ELI LILLY & CO COM | 7,415 | 83,376 |
| 512807108 LAM RESEARCH CORP CO | ||
| 911312106 UNITED PARCEL SERVIC | 38,557 | 46,027 |
| 037833100 APPLE INC | 15,861 | 279,218 |
| 150870103 CELANESE CORP | 27,427 | 26,231 |
| 58933Y105 MERCK & CO INC NEW | 25,036 | 48,248 |
| 192446102 COGNIZANT TECH SOLUT | 19,772 | 29,991 |
| G29183103 EATON CORP PLC | 19,762 | 59,073 |
| 87612E106 TARGET CORP | 8,227 | 25,008 |
| H84989104 TE CONNECTIVITY LTD | ||
| 75513E101 RTX CORP | 37,204 | 55,777 |
| 30303M102 META PLATFORMS INC | 53,256 | 144,621 |
| 7591EP100 REGIONS FINL CORP NE | 33,776 | 39,843 |
| 437076102 HOME DEPOT INC | 40,905 | 48,624 |
| 00724F101 ADOBE INC | 43,720 | 40,911 |
| 007903107 ADVANCED MICRO DEVIC | 28,742 | 34,908 |
| 580135101 MCDONALDS CORP | 50,347 | 51,600 |
| 855244109 STARBUCKS CORP COM | 37,415 | 34,036 |
| 023135106 AMAZON COM INC COM | 115,733 | 134,267 |
| 032654105 ANALOG DEVICES INC | 43,686 | 39,305 |
| 09290D101 BLACKROCK FUNDING IN | 16,666 | 54,331 |
| 43300A203 HILTON WORLDWIDE HOL | 42,912 | 50,668 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 31,182 | 29,074 |
| 512807306 LAM RESH CORP | 11,919 | 41,171 |
| 571748102 MARSH & MCLENNAN COS | 38,845 | 37,172 |
| G87052109 TE CONNECTIVITY PLC | 19,990 | 34,170 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 78467Y107 SPDR S&P MIDCAP 400 | AT COST | 44,224 | 227,832 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 47,697 | 88,139 |
| 464288646 ISHARES 1-5Y INV GRA | |||
| 56166Y404 TORTOISE ENERGY INFR | AT COST | 109,770 | 254,783 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 259,198 | 257,207 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 24,636 | 93,035 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 152,481 | 162,053 |
| 52106N459 LAZARD GL LIST INFRA | AT COST | 74,392 | 89,296 |
| 00888Y847 INVESCO BAL RSK COMM | AT COST | 84,368 | 69,884 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 125,484 | 116,715 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 72,869 | 122,633 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 200,048 | 245,638 |
| 74925K367 ABBEY CAP FUTURES ST | AT COST | 101,230 | 95,179 |
| 922908553 VANGUARD REAL ESTATE | |||
| 464285204 ISHARES GOLD TRUST E | AT COST | 25,028 | 35,004 |
| 464287242 ISHARES IBOXX $ INVE | AT COST | 124,049 | 122,866 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 33,560 | 34,781 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,169 |
| ROC ON CY SALES | 228 |
| PY RETURN OF CAPITAL ADJUSTMENT | 5,237 |
| TAX LOT BASIS ADJUSTMENT | 674 |
| COST BASIS ADJ | 354 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 58 | 58 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 80 | 80 | 0 |
| Description | Amount |
|---|---|
| PY PENDING SALES | 23,130 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 5,494 | 5,494 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 5,398 | 5,398 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,592 | 3,592 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,951 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,068 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 302 | 302 | 0 |