| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09247X101 BLACKROCK INC | ||
| 911312106 UNITED PARCEL SERVIC | 15,619 | 20,302 |
| H2906T109 GARMIN LTD | 8,997 | 21,245 |
| 11135F101 BROADCOM INC | 7,199 | 60,278 |
| 46625H100 JPMORGAN CHASE & CO | 7,690 | 42,429 |
| 904767704 UNILEVER PLC - ADR | 17,123 | 18,598 |
| 867224107 SUNCOR ENERGY INC NE | 21,191 | 29,828 |
| 02079K107 ALPHABET INC CL C | 13,459 | 87,412 |
| 891160509 TORONTO DOMINION BK | ||
| 75513E101 RTX CORP | 15,721 | 24,185 |
| 89151E109 TOTALENERGIES SE -SP | 25,917 | 27,196 |
| 56501R106 MANULIFE FINANCIAL C | 9,553 | 22,541 |
| 92826C839 VISA INC-CLASS A SHR | 15,648 | 28,128 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 907818108 UNION PACIFIC CORP | 8,126 | 18,471 |
| 87612E106 TARGET CORP | 7,827 | 13,112 |
| G29183103 EATON CORP PLC | 8,091 | 24,227 |
| 097023105 BOEING CO | 19,368 | 23,010 |
| 654106103 NIKE INC CL B | ||
| 150870103 CELANESE CORP | 17,820 | 15,780 |
| 17275R102 CISCO SYSTEMS INC | 9,695 | 21,194 |
| 58933Y105 MERCK & CO INC NEW | 12,360 | 21,488 |
| 512807108 LAM RESEARCH CORP CO | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 00287Y109 ABBVIE INC | 15,014 | 22,746 |
| 532457108 ELI LILLY & CO COM | 8,075 | 39,372 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 883556102 THERMO FISHER SCIENT | 3,387 | 15,087 |
| 94106L109 WASTE MANAGEMENT INC | 11,258 | 18,968 |
| 172967424 CITIGROUP INC. | 20,867 | 29,775 |
| 192446102 COGNIZANT TECH SOLUT | 9,656 | 13,534 |
| 594918104 MICROSOFT CORP | 22,537 | 112,962 |
| H84989104 TE CONNECTIVITY LTD | ||
| 037833100 APPLE INC | 15,218 | 127,464 |
| 609207105 MONDELEZ INTERNATION | 10,065 | 13,977 |
| 09260D107 BLACKSTONE INC | 7,924 | 26,725 |
| 91324P102 UNITEDHEALTH GROUP I | 6,843 | 34,398 |
| 30303M102 META PLATFORMS INC | 23,122 | 64,406 |
| 437076102 HOME DEPOT INC | 17,123 | 21,005 |
| 7591EP100 REGIONS FINL CORP NE | 13,337 | 15,594 |
| 00724F101 ADOBE INC | 17,564 | 16,453 |
| 007903107 ADVANCED MICRO DEVIC | 14,529 | 17,273 |
| 580135101 MCDONALDS CORP | 20,599 | 20,872 |
| 855244109 STARBUCKS CORP COM | 15,981 | 14,691 |
| 023135106 AMAZON COM INC COM | 52,234 | 59,893 |
| 032654105 ANALOG DEVICES INC | 19,319 | 17,634 |
| 09290D101 BLACKROCK FUNDING IN | 8,274 | 23,578 |
| 43300A203 HILTON WORLDWIDE HOL | 17,759 | 20,761 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 13,677 | 12,850 |
| 512807306 LAM RESH CORP | 5,805 | 18,924 |
| 571748102 MARSH & MCLENNAN COS | 16,668 | 15,718 |
| G87052109 TE CONNECTIVITY PLC | 10,526 | 16,299 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 113,078 | 100,907 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 397,437 | 374,131 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 142,947 | 136,007 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 58,813 | 63,708 |
| 464288281 ISHARES JP MORGAN US | AT COST | 209,514 | 202,121 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 140,420 | 297,410 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 100,004 | 99,253 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 77,699 | 66,457 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 70,046 | 69,086 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 192,779 | 196,011 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 104,290 | 101,391 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 137,024 | 135,461 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 91,959 | 95,494 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 269 |
| ROC ON CY SALES | 77 |
| ROUNDING | 3 |
| TAX LOT BASIS ADJUSTMENT | 25 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 24 | 24 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 308 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,334 | 2,334 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,839 | 1,839 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 534 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,300 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 230 | 230 | 0 |