| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,485 | 1,485 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06051GFX2 BANK OF AMERICA CORP | 14,425 | 14,776 |
| 22160KAM7 COSTCO WHOLESALE COR | 21,097 | 19,424 |
| 9128283F5 US TREASURY NOTE | ||
| 912828U24 US TREASURY NOTE 2.0 | 23,817 | 23,994 |
| 9128282R0 US TREASURY NOTE | 23,519 | 23,764 |
| 9128284V9 US TREASURY NOTE | 28,959 | 28,538 |
| 9128283W8 US TREASURY NOTE | 28,852 | 28,646 |
| 17275RAN2 CISCO SYSTEMS INC 3. | ||
| 06406HCX5 BANK OF NEW YORK MEL | ||
| 912828WJ5 US TREASURY NOTE 2.5 | ||
| 458140AU4 INTEL CORP | 28,660 | 29,087 |
| 579780AN7 MCCORMICK & CO | 15,150 | 14,547 |
| 9128284N7 US TREASURY NOTE | 29,081 | 28,656 |
| 912828P46 US TREASURY NOTE 1.6 | ||
| 912828B66 US TREASURY NOTE 2.7 | ||
| 912828D56 US TREASURY NOTE 2.3 | ||
| 46625HKC3 JPMORGAN CHASE & CO | 24,524 | 24,976 |
| 370334BZ6 GENERAL MILLS INC | 19,040 | 19,422 |
| 375558AZ6 GILEAD SCIENCES INC | 25,546 | 24,966 |
| 189054AW9 CLOROX COMPANY | 34,757 | 33,995 |
| 9128286T2 US TREASURY NOTE 2.3 | 46,658 | 46,089 |
| 001055BJ0 AFLAC INC | 23,414 | 23,485 |
| 92343VGJ7 VERIZON COMMUNICATIO | 14,679 | 14,640 |
| 912810FP8 US TREASURY BOND 5.3 | 72,561 | 68,163 |
| 91324PED0 UNITEDHEALTH GROUP | 34,024 | 34,012 |
| 9128286B1 US TREASURY NOTE | 23,756 | 23,373 |
| 87612EBH8 TARGET CORP | 47,304 | 47,457 |
| 20030NCT6 COMCAST CORP | 9,670 | 9,752 |
| 256677AP0 DOLLAR GENERAL CORP | 9,910 | 9,820 |
| 26441CBZ7 DUKE ENERGY CORP | 19,624 | 20,505 |
| 855244BC2 STARBUCKS CORP | 13,122 | 13,129 |
| 91282CDJ7 US TREASURY NOTE 1.3 | 37,561 | 36,772 |
| 91282CFV8 US TREASURY NOTE 4.1 | 31,559 | 29,260 |
| 91282CGB1 US TREASURY NOTE | 30,602 | 29,309 |
| 91282CGX3 US TREASURY NOTE | 49,023 | 49,925 |
| 91282CHC8 US TREASURY NOTE | 39,070 | 36,759 |
| 17275RBR2 CISCO SYSTEMS INC | 10,075 | 10,059 |
| 38141GXG4 GOLDMAN SACHS GROUP | 18,031 | 17,716 |
| 45866FAU8 INTERCONTINENTALEXCH | 9,688 | 9,855 |
| 571748BU5 MARSH & MCLENNAN COS | 10,731 | 10,119 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 9,677 | 9,660 |
| 74834LBD1 QUEST DIAGNOSTICS IN | 5,608 | 5,354 |
| 91282CKP5 US TREASURY NOTE | 25,146 | 25,240 |
| 91282CLF6 US TREASURY NOTE | 40,316 | 37,822 |
| 961214FN8 WESTPAC BANKING CORP | 15,898 | 15,437 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K305 ALPHABET INC CL A | ||
| 037833100 APPLE INC | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 22160K105 COSTCO WHOLESALE COR | ||
| 254687106 WALT DISNEY CO | ||
| 437076102 HOME DEPOT INC | ||
| 58933Y105 MERCK & CO INC NEW | ||
| 594918104 MICROSOFT CORP | ||
| 872540109 TJX COMPANIES INC | ||
| 883556102 THERMO FISHER SCIENT | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| G1151C101 ACCENTURE PLC | ||
| 92343E102 VERISIGN INC COM | 1,837 | 2,070 |
| 55354G100 MSCI INC | 9,658 | 13,200 |
| 570535104 MARKEL GROUP INC | 10,294 | 17,262 |
| 43300A203 HILTON WORLDWIDE HOL | 10,847 | 30,648 |
| 538034109 LIVE NATION ENT INC | 6,640 | 15,929 |
| 749607107 RLI CORP COM | 2,108 | 4,450 |
| M98068105 WIX.COM LTD | 2,033 | 3,433 |
| 526057104 LENNAR CORPORATION C | 4,524 | 10,910 |
| 75524B104 RBC BEARINGS INC | 3,218 | 6,581 |
| 942749102 WATTS WATER TECHNOLO | 4,513 | 7,929 |
| 902252105 TYLER TECHNOLOGIES I | 7,977 | 12,686 |
| 005098108 ACUSHNET HOLDINGS CO | 3,213 | 8,174 |
| 257651109 DONALDSON CO INC | 1,401 | 2,088 |
| 04316A108 ARTISAN PARTNERS ASS | 3,000 | 4,649 |
| 891092108 TORO CO | 8,340 | 8,731 |
| 11275Q107 BROOKFIELD INFRASTRU | ||
| 32051X108 FIRST HAWAIIAN INC | 3,874 | 5,631 |
| 776696106 ROPER TECHNOLOGIES I | 11,297 | 15,596 |
| 42809H107 HESS CORP | ||
| 115637209 BROWN FORMAN CORP CL | ||
| 48251W104 KKR & CO INC -A | 5,652 | 31,949 |
| 595017104 MICROCHIP TECHNOLOGY | 5,843 | 6,939 |
| 25754A201 DOMINOS PIZZA INC | 9,667 | 11,753 |
| 002824100 ABBOTT LABS | ||
| 384109104 GRACO INC | 6,214 | 9,103 |
| 302941109 FTI CONSULTING INC C | 5,655 | 10,512 |
| 448579102 HYATT HOTELS CORP | 2,111 | 5,965 |
| 874039100 TAIWAN SEMICONDUCTOR | ||
| 67103H107 O'REILLY AUTOMOTIVE | 9,302 | 27,273 |
| 86614U100 SUMMIT MATERIALS INC | ||
| 743315103 PROGRESSIVE CORP OHI | 2,224 | 6,949 |
| 303075105 FACTSET RESH SYS INC | 3,134 | 5,283 |
| G8994E103 TRANE TECHNOLOGIES P | ||
| 57636Q104 MASTERCARD INC | ||
| 29084Q100 EMCOR GROUP INC COM | 1,476 | 9,532 |
| 00846U101 AGILENT TECHNOLOGIES | ||
| 03662Q105 ANSYS INC | 2,814 | 3,711 |
| 45168D104 IDEXX CORP | 2,723 | 4,134 |
| 366651107 GARTNER INC | 7,140 | 15,019 |
| 049904105 ATRION CORP | ||
| 052769106 AUTODESK INC | 4,129 | 7,389 |
| 573284106 MARTIN MARIETTA MATL | 10,542 | 15,495 |
| 929160109 VULCAN MATERIALS COM | 12,723 | 22,893 |
| 808513105 SCHWAB CHARLES CORP | ||
| 217204106 COPART INC COM | 11,859 | 30,417 |
| 22160N109 COSTAR GROUP, INC | 19,622 | 18,971 |
| 143130102 CARMAX INC | 11,756 | 11,855 |
| 92345Y106 VERISK ANALYTICS INC | 2,366 | 4,407 |
| 192422103 COGNEX CORP | ||
| 773903109 ROCKWELL AUTOMATION | ||
| 562750109 MANHATTAN ASSOCIATES | 1,512 | 5,675 |
| 311900104 FASTENAL CO | 3,617 | 7,047 |
| 74164M108 PRIMERICA INC | 4,658 | 11,942 |
| 115236101 BROWN & BROWN INC | 9,275 | 21,322 |
| G0450A105 ARCH CAPITAL GROUP L | 5,219 | 12,098 |
| 12504L109 CBRE GROUP INC | 6,327 | 16,017 |
| 422806208 HEICO CORP CL A | 16,800 | 29,028 |
| 426281101 HENRY JACK & ASSOC I | 2,281 | 2,454 |
| G0403H108 AON PLC | ||
| 778296103 ROSS STORES INC | 2,889 | 4,084 |
| 893641100 TRANSDIGM GROUP INC | 11,397 | 31,682 |
| 60786M105 MOELIS & CO | 2,674 | 7,905 |
| 34959J108 FORTIVE CORP | ||
| 76657Y101 RIGHTMOVE PLC-UNSP A | 4,516 | 5,568 |
| 91879Q109 VAIL RESORTS INC COM | 5,142 | 5,061 |
| 11284V105 BROOKFIELD RENEWABLE | ||
| 829073105 SIMPSON MFG INC COM | 5,915 | 11,940 |
| 615369105 MOODYS CORP | 2,610 | 4,734 |
| 03990B101 ARES MANAGEMENT CORP | 5,217 | 9,737 |
| 185123106 CLEARWATER ANALYTICS | 3,597 | 4,541 |
| 221006109 CORVEL CORP | 4,739 | 10,347 |
| 50189K103 LCI INDUSTRIES | 4,730 | 3,412 |
| 515098101 LANDSTAR SYS INC COM | 7,828 | 7,734 |
| 20030N101 COMCAST CORP CLASS A | ||
| 337738108 FISERV INC | ||
| 00724F101 ADOBE INC | ||
| L7579L106 PERIMETER SOLUTIONS | ||
| 26875P101 EOG RESOURCES, INC | ||
| 92532F100 VERTEX PHARMACEUTICA | ||
| 194014502 ENOVIS CORP | ||
| 654106103 NIKE INC CL B | ||
| 278865100 ECOLAB INC | ||
| 113004105 BROOKFIELD ASSET MAN | 3,024 | 6,232 |
| 11271J107 BROOKFIELD CORP | 15,717 | 32,459 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 617446448 MORGAN STANLEY | ||
| 29109X106 ASPEN TECHNOLOGY INC | 2,740 | 3,744 |
| 05945F103 BANCFIRST CORP | 2,985 | 4,218 |
| 57060D108 MARKETAXESS HLDGS IN | ||
| 038222105 APPLIED MATERIALS IN | ||
| 060505104 BANK OF AMERICA CORP | ||
| 23331A109 D R HORTON INC COM | ||
| 361ESC049 ESC GCI LIBERTY INC | ||
| 44267T102 HOWARD HUGHES HOLDIN | ||
| 45866F104 INTERCONTINENTAL EXC | ||
| 48282T104 KADANT INC | 5,014 | 7,590 |
| 493732101 K.FORCE, INC. | 2,287 | 2,098 |
| 531229755 LIBERTY MEDIA CORP-L | 3,249 | 9,173 |
| 531229771 LIBERTY MEDIA CORP-L | 2,313 | 3,278 |
| 64110L106 NETFLIX INC | ||
| 697435105 PALO ALTO NETWORKS I | ||
| 701094104 PARKER HANNIFIN CORP | ||
| 713448108 PEPSICO INC | ||
| 78409V104 S&P GLOBAL INC | ||
| 81762P102 SERVICENOW INC | ||
| 824348106 SHERWIN WILLIAMS CO | ||
| 90278Q108 UFP INDUSTRIES INC | 5,221 | 5,970 |
| 907818108 UNION PACIFIC CORP | ||
| 941848103 WATERS CORP | 3,823 | 4,823 |
| 031100100 AMETEK INC COM | 4,203 | 4,507 |
| 084423102 BERKLEY W R CORP | 3,325 | 3,570 |
| 11276H106 BROOKFIELD INFRASTRU | 14,253 | 17,244 |
| 11285B108 BROOKFIELD RENEWABLE | 6,916 | 5,145 |
| 12510Q100 CCC INTELLIGENT SOLU | 6,126 | 6,158 |
| 29362U104 ENTEGRIS INC | 2,210 | 1,981 |
| 303250104 FAIR ISSAC, INC | 14,538 | 19,909 |
| 339750101 FLOOR & DECOR HOLDIN | 2,017 | 1,994 |
| 363576109 GALLAGHER ARTHUR J & | 7,030 | 7,096 |
| 71385M107 PERIMETER SOLUTIONS | 2,238 | 2,505 |
| 74275K108 PROCORE TECHNOLOGIES | 3,895 | 3,597 |
| 78351F107 RYAN SPECIALTY HOLDI | 1,986 | 1,861 |
| 922475108 VEEVA SYSTEMS INC | 10,667 | 11,564 |
| 92338C103 VERALTO CORP | 1,622 | 1,630 |
| 94106B101 WASTE CONNECTIONS IN | 5,934 | 5,662 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287481 ISHARES RUSSELL MID- | AT COST | 8,443 | 36,251 |
| 464287465 ISHARES MSCI EAFE ET | |||
| 78410G104 SBA COMMUNICATIONS C | AT COST | 2,321 | 2,038 |
| 464287705 ISHARES S&P MID-CAP | |||
| 922042858 VANGUARD FTSE EMERGI | AT COST | 107,376 | 107,722 |
| 922908751 VANGUARD SMALL CAP V | |||
| 77958B402 T ROWE PRICE INST FL | |||
| IWI993008 IRONWOOD INSTITUTION | AT COST | 200,000 | 216,003 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 164,829 | 138,123 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 216,773 | 219,372 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 2,174,088 | 2,213,437 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 164,742 | 153,281 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 152,416 | 151,248 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 109,886 | 113,422 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 152,416 | 151,149 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 164,829 | 152,872 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 3,414 |
| CY PURCHASE OF ACCRUED INTEREST | 207 |
| PY RETURN OF CAPITAL ADJUSTMENT | 478 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 2,206 | 0 | 2,206 | |
| INVESTMENT EXPENSES - ADR FEES | 54 | 54 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 5,000 |
| PY PURCHASE OF ACCRUED INTEREST | 327 |
| LIBERTY MEDIA BASIS ADJ | 1,574 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 5,443 | 5,443 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 6,697 | 6,697 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,534 | 1,534 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,420 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,128 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 399 | 399 | 0 |