| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,565 | 1,565 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 208251AE8 CONOCO INC 6.950% 4/ | 6,563 | 6,506 |
| 912810FE3 US TREASURY BOND 5.5 | 9,894 | 9,377 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 11,437 | 166,529 |
| 05964H105 BANCO SANTANDER CEN- | 86 | 32 |
| 609207105 MONDELEZ INTERNATION | 10,809 | 17,561 |
| 907818108 UNION PACIFIC CORP | 11,959 | 25,312 |
| 91324P102 UNITEDHEALTH GROUP I | 7,042 | 44,516 |
| G29183103 EATON CORP PLC | 11,571 | 34,514 |
| 17275R102 CISCO SYSTEMS INC | 15,713 | 28,357 |
| 46625H100 JPMORGAN CHASE & CO | 15,151 | 60,886 |
| 097023105 BOEING CO | 26,711 | 30,621 |
| 02079K107 ALPHABET INC CL C | 23,595 | 120,358 |
| 09247X101 BLACKROCK INC | ||
| 150870103 CELANESE CORP | 19,986 | 15,572 |
| 594918104 MICROSOFT CORP | 30,376 | 153,848 |
| 883556102 THERMO FISHER SCIENT | 7,191 | 20,289 |
| 172967424 CITIGROUP INC. | 29,497 | 41,389 |
| 192446102 COGNIZANT TECH SOLUT | 14,500 | 17,764 |
| 532457108 ELI LILLY & CO COM | 6,206 | 49,408 |
| 56501R106 MANULIFE FINANCIAL C | 14,504 | 32,645 |
| 58933Y105 MERCK & CO INC NEW | 18,970 | 30,441 |
| 867224107 SUNCOR ENERGY INC NE | 27,911 | 40,497 |
| 87612E106 TARGET CORP | 13,414 | 17,573 |
| 911312106 UNITED PARCEL SERVIC | 25,109 | 27,112 |
| H84989104 TE CONNECTIVITY LTD | ||
| 512807108 LAM RESEARCH CORP CO | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 94106L109 WASTE MANAGEMENT INC | 15,107 | 26,434 |
| H2906T109 GARMIN LTD | 12,883 | 28,051 |
| 89151E109 TOTALENERGIES SE -SP | 34,413 | 36,515 |
| 75513E101 RTX CORP | 20,674 | 33,096 |
| 92826C839 VISA INC-CLASS A SHR | 22,154 | 38,557 |
| 904767704 UNILEVER PLC - ADR | 21,827 | 24,154 |
| 11135F101 BROADCOM INC | 9,995 | 86,940 |
| 00287Y109 ABBVIE INC | 17,804 | 29,143 |
| 09260D107 BLACKSTONE INC | 11,521 | 37,070 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 654106103 NIKE INC CL B | ||
| 25243Q205 DIAGEO PLC - ADR | ||
| 891160509 TORONTO DOMINION BK | ||
| 30303M102 META PLATFORMS INC | 33,725 | 86,655 |
| 437076102 HOME DEPOT INC | 23,786 | 29,174 |
| 7591EP100 REGIONS FINL CORP NE | 19,678 | 23,167 |
| 00724F101 ADOBE INC | 26,535 | 24,457 |
| 007903107 ADVANCED MICRO DEVIC | 18,525 | 23,192 |
| 580135101 MCDONALDS CORP | 29,681 | 30,438 |
| 855244109 STARBUCKS CORP COM | 22,038 | 20,075 |
| 023135106 AMAZON COM INC COM | 69,013 | 80,077 |
| 032654105 ANALOG DEVICES INC | 25,975 | 23,371 |
| 09290D101 BLACKROCK FUNDING IN | 12,700 | 31,778 |
| 43300A203 HILTON WORLDWIDE HOL | 25,127 | 29,659 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 18,950 | 17,669 |
| 512807306 LAM RESH CORP | 7,791 | 24,558 |
| 571748102 MARSH & MCLENNAN COS | 23,307 | 22,303 |
| G87052109 TE CONNECTIVITY PLC | 13,215 | 21,303 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390841 PIMCO HIGH YIELD FD- | |||
| 592905764 METROPOLITAN WEST T/ | |||
| 464287606 ISHARES S&P MID-CAP | AT COST | 199,022 | 373,813 |
| 921937827 VANGUARD SHORT TERM | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 464287705 ISHARES S&P MID-CAP | AT COST | 163,063 | 344,390 |
| 256206103 DODGE & COX INTL STO | |||
| 872365713 TCW EMRG MRKTS INC-P | |||
| 04314H402 ARTISAN INTERNATIONA | |||
| 256210105 DODGE & COX INCOME F | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 535,208 | 502,620 |
| 464288513 ISHARES IBOXX HIGH Y | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 00143W859 INV OPP DEVELOP MRKT | |||
| 921937819 VANGUARD INTERMEDIAT | |||
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 464287879 ISHARES S&P SMALL-CA | |||
| 464287465 ISHARES MSCI EAFE ET | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 464288281 ISHARES JP MORGAN US | AT COST | 246,762 | 235,155 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 168,165 | 150,469 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 84,790 | 75,823 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 205,215 | 196,665 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 164,451 | 160,588 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 123,000 | 120,474 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 400 |
| ROC ON CY SALES | 451 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,129 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 200 | 0 | 200 | |
| INVESTMENT EXPENSES - ADR FEES | 35 | 35 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 3,192 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,211 | 3,211 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,050 | 2,050 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 228 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,064 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 221 | 221 | 0 |