| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,725 | 1,725 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 21036P108 CONSTELLATION BRANDS | 5,904 | 6,188 |
| 02079K107 ALPHABET INC CL C | 17,920 | 41,897 |
| 339041105 FLEETCOR TECHNOLOGIE | ||
| 34964C106 FORTUNE BRANDS INNOV | 3,986 | 5,535 |
| 550021109 LULULEMON ATHLETICA | ||
| 101137107 BOSTON SCIENTIFIC CO | 3,858 | 10,361 |
| 594918104 MICROSOFT CORP | 29,266 | 56,903 |
| 15135B101 CENTENE CORP DEL | ||
| 252131107 DEXCOM INC | 8,049 | 8,477 |
| 697435105 PALO ALTO NETWORKS I | 2,620 | 9,462 |
| 92826C839 VISA INC-CLASS A SHR | 8,380 | 17,066 |
| 45866F104 INTERCONTINENTAL EXC | 2,761 | 7,003 |
| 037833100 APPLE INC | 17,935 | 53,339 |
| 92532F100 VERTEX PHARMACEUTICA | 4,815 | 7,249 |
| 040413106 ARISTA NETWORKS INC | ||
| 78409V104 S&P GLOBAL INC | 3,071 | 6,972 |
| 79466L302 SALESFORCE INC | 3,274 | 10,364 |
| 893641100 TRANSDIGM GROUP INC | 3,182 | 7,604 |
| 73278L105 POOL CORPORATION | 2,982 | 4,091 |
| 892356106 TRACTOR SUPPLY CO CO | 1,830 | 6,102 |
| 11135F101 BROADCOM INC | 5,636 | 25,734 |
| 983793100 XPO INC | 3,440 | 7,869 |
| 169656105 CHIPOTLE MEXICAN GRI | 10,848 | 12,181 |
| 90384S303 ULTA BEAUTY INC | 5,321 | 6,959 |
| 235851102 DANAHER CORP | 4,667 | 7,116 |
| 617446448 MORGAN STANLEY | 4,802 | 8,423 |
| 278865100 ECOLAB INC | 4,206 | 7,030 |
| 09857L108 BOOKING HOLDINGS INC | 3,636 | 9,937 |
| G1151C101 ACCENTURE PLC | 2,467 | 4,925 |
| 67066G104 NVIDIA CORP | 22,624 | 64,728 |
| 016255101 ALIGN TECHNOLOGY INC | 7,573 | 7,298 |
| 64110L106 NETFLIX INC | 4,440 | 11,587 |
| 30303M102 META PLATFORMS INC | 10,699 | 31,032 |
| 023135106 AMAZON COM INC COM | 14,757 | 43,659 |
| 896239100 TRIMBLE INC | 3,715 | 5,511 |
| 81762P102 SERVICENOW INC | 4,785 | 11,661 |
| 518439104 ESTEE LAUDER COMPANI | ||
| 532457108 ELI LILLY & CO COM | 8,095 | 13,124 |
| 90138F102 TWILIO INC | ||
| 16679L109 CHEWY INC | ||
| 001084102 AGCO CORP COM | ||
| 36262G101 GXO LOGISTICS INC | ||
| 679295105 OKTA INC | 7,733 | 6,698 |
| 22160K105 COSTCO WHOLESALE COR | ||
| 46120E602 INTUITIVE SURGICAL I | 5,521 | 9,917 |
| 127387108 CADENCE DESIGN SYSTE | 6,978 | 9,014 |
| 13646K108 CANADIAN PACIFIC KAN | 7,326 | 7,888 |
| 88339J105 TRADE DESK INC/THE | 5,344 | 8,462 |
| 00724F101 ADOBE INC | 6,658 | 6,670 |
| 032654105 ANALOG DEVICES INC | 7,545 | 7,011 |
| 040413205 ARISTA NETWORKS INC | 4,745 | 15,916 |
| 219948106 CORPAY INC | 7,313 | 9,476 |
| 22160N109 COSTAR GROUP, INC | 6,528 | 5,369 |
| 23804L103 DATADOG INC | 9,516 | 11,003 |
| 64125C109 NEUROCRINE BIOSCIENC | 5,506 | 5,324 |
| 91324P102 UNITEDHEALTH GROUP I | 11,042 | 10,623 |
| 92537N108 VERTIV HOLDINGS LLC | 4,886 | 8,180 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REN052338 80 AC S1/2SE1/4 16 M | AT COST | 142,500 | 840,000 |
| REN052320 163 AC IN 7-101-28 F | AT COST | 290,500 | 1,700,000 |
| REC124527 77 ACRES IN EMMET CO | AT COST | 171,500 | 1,000,000 |
| REN052247 220 W SUPERIOR ST, D | AT COST | 30,000 | 69,000 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 36,501 | 37,605 |
| PFX990006 PIMCO FLEXIBLE CREDI | AT COST | 31,612 | 22,448 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 39,544 | 38,527 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 34,318 | 36,474 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 41,556 | 35,852 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 277,092 | 280,816 |
| 464288281 ISHARES JP MORGAN US | AT COST | 88,244 | 92,602 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 102,710 | 107,880 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 147,187 | 149,793 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 118,996 | 145,536 |
| 464287242 ISHARES IBOXX $ INVE | AT COST | 57,365 | 55,770 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 75,603 | 74,610 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 52,105 | 52,526 |
| 92206C771 VANGUARD MORTGAGE-BA | AT COST | 57,045 | 56,267 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 5,766 | 5,766 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 5,766 | 5,766 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 | |
| Rent and Royalty Expense | 20,584 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 6 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 48,446 |
| MUTUAL FUND TIMING ADJ | 115 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,566 | 1,566 | ||
| SCHOLARSHIP ADMIN FEES | 23,080 | 23,080 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 272 | 272 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,499 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,808 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 51 | 51 | 0 |