| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,725 | 1,725 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 7CH049105 MODUS OPERANDI INC C | 96,934 | 19,368 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74144Q203 T ROWE PRICE INST EM | AT COST | 4,433 | 5,924 |
| 00191K609 AQR MANAGED FUTURES | |||
| 922908611 VANGUARD SMALL CAP V | AT COST | 7,526 | 9,116 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 27,574 | 58,608 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 4,471 | 4,489 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 3,742 | 5,892 |
| 72201F516 PIMCO E/M LCL CUR & | AT COST | 6,595 | 6,021 |
| 256206103 DODGE & COX INTL STO | AT COST | 16,000 | 19,209 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 5,120 | 4,104 |
| 00769G188 ACADIAN EMG MRKTS PO | AT COST | 8,688 | 11,775 |
| 413838624 OAKMARK FUND-R6 #410 | AT COST | 33,000 | 58,811 |
| 78467V608 SPDR BLACKSTONE SENI | AT COST | 10,353 | 9,640 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 561 | 506 |
| 19249L609 COHEN & STEERS LOW D | AT COST | 7,905 | 8,118 |
| 922907878 VANGUARD INTERM TERM | AT COST | 19,560 | 20,499 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 7,031 | 7,109 |
| 464287168 ISHARES SELECT DIVID | AT COST | 4,589 | 5,645 |
| 81369Y605 FINANCIAL SELECT SEC | AT COST | 155 | 338 |
| 044820504 ASHMORE EMERG MKTS C | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 15,473 | 33,908 |
| 464287309 ISHARES S&P 500 GROW | AT COST | 8,793 | 22,032 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 12,477 | 66,254 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 11,000 | 9,485 |
| 94988V399 AS INTERMED TAX/AMT- | AT COST | 14,834 | 14,256 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 11,337 | 22,100 |
| 921937801 VANGUARD INTM TRM BD | AT COST | 11,692 | 9,887 |
| 464287887 ISHARES S&P SMALL-CA | AT COST | 6,539 | 13,537 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 4,837 | 5,895 |
| 464287408 ISHARES S&P 500 VALU | AT COST | 7,839 | 10,117 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 11,101 | 10,554 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 8,291 | 10,066 |
| 52106N459 LAZARD GL LIST INFRA | AT COST | 31,931 | 36,779 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 922908538 VANGUARD MID-CAP GRO | AT COST | 6,270 | 8,628 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 13,000 | 11,619 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 1,429 | 2,193 |
| 589509207 MERGER FUND-INST #30 | AT COST | 10,000 | 10,168 |
| 00888Y847 INVESCO BAL RSK COMM | AT COST | 33,233 | 31,582 |
| 25264S650 DIAMOND HILL LONG/SH | AT COST | 12,274 | 16,080 |
| 46090E103 INVESCO QQQ TRUST SE | AT COST | 5,442 | 7,668 |
| 693391104 PIMCO REAL RETURN FU | AT COST | 12,999 | 12,899 |
| 74316P710 CONGRESS SMALL CAP S | AT COST | 22,044 | 24,044 |
| 77957N704 T ROWE PR SUMM MUNI | AT COST | 17,864 | 18,715 |
| 78463V107 SPDR GOLD SHARES ETF | AT COST | 3,428 | 4,358 |
| 92835M414 VIRTUS ALPHASIM MGD | AT COST | 7,567 | 7,098 |
| Description | Amount |
|---|---|
| PY PENDING SALES | 760 |
| PY RETURN OF CAPITAL ADJUSTMENT | 251 |
| TAX LOT BASIS ADJUSTMENT | 35 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 16 | 16 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 31 |
| ROUNDING | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 335 | 335 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 42 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 76 | 76 | 0 |