| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 730 | 730 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL BOND MKT INDEX | AT COST | 60,538 | 55,621 |
| VANGUARD INSTITUTIONAL INDEX F | AT COST | 25,650 | 150,512 |
| VANGUARD SMALL CAP INDEX ADM | AT COST | 6,525 | 16,821 |
| VANGUARD DEVELOPED MKTS INDEX | AT COST | 57,650 | 75,359 |
| VANGUARD MID-CAP INDEX FUND | AT COST | 2,847 | 16,647 |
| DFA EMERGING MARKETS PORT | AT COST | 13,957 | 15,422 |
| DFA GLOBAL REAL ESTATE SEC POR | AT COST | 7,829 | 8,315 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 18,779 | 21,271 |
| FLEXSHARES STOXX GLBL BRD INFR | AT COST | 10,142 | 10,845 |
| FIDELITY INFLATION PROTECTED B | AT COST | 8,075 | 6,766 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 14,454 | 15,318 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 8,590 | 7,859 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 25,658 | 23,675 |
| Description | Amount |
|---|---|
| MF TIMING SUBTRACTION | 315 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| MF TIMING ADDITION | 319 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 159 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 275 | 275 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 106 | 106 | 0 |