| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLIFFWATER CORPORATE LENDING I | AT COST | 188,651 | 188,666 |
| CROSSINGBRIDGE LOW DUR HI YLD INSTL | AT COST | 221,760 | 220,742 |
| ISHARES CORE S&P 500 ETF | AT COST | 578,637 | 704,650 |
| JPMORGAN ACTIVE GROWTH ETF | AT COST | 46,074 | 60,448 |
| RIVER PARK SHORT TERM HIGH YIELD | AT COST | 144,417 | 142,898 |
| SCHWAB FUNDAMENTAL US LARGE CO INDEX ETF | AT COST | 57,424 | 67,204 |
| VANGUARD GROWTH ETF | AT COST | 73,613 | 89,476 |
| VANGUARD SMALL CAP VALUE ETF | AT COST | 48,430 | 48,158 |
| VANGUARD SMALL-CAP ETF | AT COST | 42,681 | 51,420 |
| VANGUARD VALUE | AT COST | 64,517 | 76,016 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA FILING FEE | 100 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CAPTRUST | 11,730 | 11,730 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 70 | 70 | 0 | |
| FEDERAL TAX 2023 | 8,882 | 8,882 | 0 |