| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,875 | 1,438 | 1,437 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES RUSSELL 1000 GROWTH ETF | AT COST | 34,141 | 114,852 |
| ISHARES RUSSELL 1000 VALUE ETF | AT COST | 52,986 | 94,046 |
| FIDELITY TOTAL BOND ETF | AT COST | 48,594 | 44,915 |
| SSGA ACTIVE ETF TR SPDR TR TACTIC | AT COST | 46,452 | 38,326 |
| SCHWAB US LARGE-CAP VALUE EFT | AT COST | 27,033 | 35,429 |
| JPMORGAN HEDGE EQUITY CLASS I | AT COST | 42,467 | 65,361 |
| PACER FDS TR US CASH COWS | AT COST | 28,681 | 32,250 |
| ISHARES TR 20 YR TR BD EFT | AT COST | 71,521 | 64,013 |
| PIMCO EF TR ACTIVE BD ETF | AT COST | 39,293 | 38,519 |
| AVANTIS US SMALL CAP VALUE EFT | AT COST | 30,415 | 32,338 |
| INVESCO EXCHANGE TRADED FD TR S&P | AT COST | 24,312 | 25,651 |
| POWERSHARES ACTIVELY MANAGED | AT COST | 44,801 | 44,266 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE SERVICE FEE | 7,937 | 7,937 | 0 | |
| BANK FEE REVERSALS | -102 | -102 | 0 | |
| FILING FEES | 100 | 0 | 100 | |
| STALE GRANT CHECK | -2,000 | 0 | -2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL | 458 | 458 | 0 |