| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,900 | 1,900 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD 500 INDEX FUND ADM | ||
| VANGUARD EMERGING MKTS STK IDX ADM | ||
| VANGUARD EXTENDED MKT INDEX ADM | ||
| VANGUARD INTERNATIONAL GROWTH ADM | ||
| VANGUARD INTERNATIONAL VALUE FUND | ||
| VANGUARD INTER-TERM BOND INDEX ADM | ||
| VANGUARD REIT INDEX FUND ADM | ||
| VANGUARD TOTAL BOND MKT INDEX ADM | ||
| VANGUARD US GROWTH FUND ADM | ||
| ISHARES CORE MSCI EAFE ETC | 144,200 | 137,646 |
| ISHARES CORE MSCI EMERGING MKTS ETF | 41,200 | 38,645 |
| ISHARES CORE S&P 500 EFT | 308,999 | 307,476 |
| ISHARES CORE S&P MID-CAP EFT | 103,000 | 98,099 |
| ISHARES CORE S&P SMALL-CAP EFT | 72,100 | 67,367 |
| ISHARES CORE TOTAL USD BOND MKT EFT | 257,500 | 256,089 |
| ISHARES CORE US REIT ETF | 103,000 | 97,132 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 211 | 211 | ||
| MEETING EXPENSES | 9,188 | 1,838 | 7,350 | |
| OFFICE EXPENSES | 582 | 58 | 524 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 273 | 273 |