| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2024-08-29 | 9,560 | SL | 39.000000000000 | 92 | 0 | 92 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 9,560 | 92 | 9,468 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTANT FEES | 9,195 | 0 | 0 | 9,195 |
| OTHER EXPENSES | 0 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT (CASH) | 0 | 3,148 | 3,148 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS LICENCES | 104 | 0 | 0 | 104 |
| REIMBURSEMENTS | 1,423 | 0 | 0 | 1,423 |
| INSURANCE | 1,826 | 0 | 0 | 1,826 |
| CONTINUING EDUCATION | 2,155 | 0 | 0 | 2,155 |
| MEMBERSHIPS & SUBSCRIPTIONS | 2,044 | 0 | 0 | 2,044 |
| REPAIRS & MAINTENANCE | 8,432 | 0 | 0 | 8,432 |
| UTILITIES | 692 | 0 | 0 | 692 |
| OFFICE EXPENSES | 6,254 | 0 | 0 | 6,254 |
| MEALS | 750 | 0 | 0 | 750 |
| SMALL TOOLS AND EQUIPMENT | 4,099 | 0 | 0 | 4,099 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NC TAXES | 416 | 221 |
| FEDERAL TAXES (941/944) | 0 | 2,035 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 13,675 | 0 | 0 | 13,675 |
| PY FEDERAL TAX DUE | 13 | 0 | 0 | 0 |