| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 897 | 897 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46138G508 INVESCO SENIOR LOAN | AT COST | 30,960 | 31,289 |
| 464286517 ISHARES EM MKTS LCL | AT COST | 22,965 | 24,180 |
| 464287200 ISHARES S&P 500 INDE | AT COST | 1,203,443 | 1,683,625 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 66,881 | 67,634 |
| 464287507 ISHARES TR S&P MIDCA | AT COST | 276,380 | 366,071 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 69,965 | 81,101 |
| 464288620 ISHARES BARCLAYS CRE | AT COST | 124,342 | 132,236 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 221,322 | 253,008 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 103,985 | 118,539 |
| 78468R622 S P D R BBG BARC HIG | AT COST | 20,861 | 22,435 |
| 922908751 VANGUARD INDEX TR | AT COST | 179,237 | 242,683 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 932 | 932 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| TAX LOT BASIS ADJUSTMENT | 6 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 239 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 21,184 | 12,710 | 8,473 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 729 | 729 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 34,062 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 17,592 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 355 | 355 | 0 |