| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TTL BD MKT | 68,049 | 66,505 |
| 92203J308 VANGUARD TTL INTL BN | 379,365 | 343,234 |
| 54401E143 LORD ABBETT SHRT DUR | 149,145 | 140,105 |
| 83002G108 SIX CIRCLES ULTR SHR | 73,648 | 73,656 |
| 72201F490 PIMCO INCOME FUND-IN | 76,046 | 69,541 |
| 83002G702 SIX CIRCLES GLOBAL B | 1,236,264 | 1,166,787 |
| 83002G884 SIX CIRCLES CREDIT O | 291,344 | 296,745 |
| 46429B267 ISHARES US TREASURY | ||
| 921937835 VANGUARD TOTAL BOND | ||
| 92203J407 VANGUARD TOTAL INTL | 91,851 | 92,214 |
| 464287440 ISHARES 7-10 YEAR TR | 73,146 | 66,841 |
| 92206C847 VANGUARD LONG-TERM T | ||
| 92206C870 VANGUARD INT-TERM CO | 137,269 | 140,071 |
| 92206C771 VANGUARD MORTGAGE-BA | 223,401 | 219,582 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S&P 500 ETF TRU | 702,610 | 2,033,112 |
| 315911750 FIDELITY 500 INDEX F | 169,453 | 232,955 |
| 83002G306 SIX CIRCLES US UNCON | 465,950 | 802,214 |
| 83002G405 SIX CIRCLES INTL UNC | 506,992 | 554,247 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 149,966 | 178,118 |
| 46641Q225 JPMORGAN BETABUILDER | 73,290 | 105,956 |
| 46641Q233 JPMORGAN BETABUILDER | 108,472 | 95,111 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 106,382 | 106,582 |
| 09250J734 BLACKROCK EVNT DRVN | |||
| 64128R608 NEUBERGER BERM LNG S | AT COST | 29,753 | 37,366 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 77,412 | 72,330 |
| 024525669 AMERICAN BEACON AHL | |||
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 147,792 | 147,792 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX SEC 26 19N 34W LINCO | 0 | 1 | |
| XXX-XX-XXXX T&P RR CO SVY FISHER | 0 | 1 | |
| XXX-XX-XXXX SEC 28 & 29 T&P SVY | 0 | 26,885 | |
| XXX-XX-XXXX 1968 AC T&P SVY UPTO | 0 | 131,166 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 27,394 |
| 2024 TRANSACTION POSTED IN 2025 | 8,503 |
| ADJUSTMENT TO INCOME | 4 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 3,459 | 3,459 | 0 | |
| MINERAL INT-AD VALOREM TAX | 897 | 897 | 0 | |
| ROYALTY-OTHER EXPENSES | 924 | 924 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 72,254 | 72,254 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 8,406 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 4,404 | 4,404 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 563 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 3,712 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,403 | 2,403 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 532 | 532 | 0 |