| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & ACCOUNTING FEES (ALLOC | 1,600 | 800 | 800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 54401E143 LORD ABBETT SHRT DUR | 18,733 | 17,574 |
| 464287432 ISHARES 20+ YEAR TRE | ||
| 83002G702 SIX CIRCLES GLOBAL B | 40,298 | 36,558 |
| 83002G884 SIX CIRCLES CREDIT O | 35,427 | 36,053 |
| 92206C771 VANGUARD MORTGAGE-BA | 27,687 | 27,204 |
| 921937835 VANGUARD TOTAL BOND | ||
| 92203J407 VANGUARD TOTAL INTL | 18,140 | 18,394 |
| 92206C870 VANGUARD INT-TERM CO | 17,227 | 17,579 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 18,494 | 26,842 |
| 78462F103 SPDR S&P 500 ETF TRU | 107,021 | 380,952 |
| 315911750 FIDELITY 500 INDEX F | 20,403 | 20,001 |
| 83002G306 SIX CIRCLES US UNCON | 73,588 | 120,859 |
| 83002G405 SIX CIRCLES INTL UNC | 67,867 | 73,895 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 22,229 | 26,896 |
| 46641Q225 JPMORGAN BETABUILDER | 12,306 | 18,142 |
| 46641Q233 JPMORGAN BETABUILDER | 13,056 | 12,626 |
| 315911727 FIDELITY INTL INDX-I | 1,224 | 1,183 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 12,636 | 12,648 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 3,782 | 4,749 |
| 72201M487 PIMCO DYNAMIC BOND-I | |||
| 024525669 AMERICAN BEACON AHL | |||
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 9,090 | 8,938 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 18,733 | 18,659 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 264 | 264 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 264 | 264 |
| Description | Amount |
|---|---|
| ADJUSTMENT OF CARRYING VALUE | 906 |
| 2024 TRANSACTION POSTED IN 2025 | 1,407 |
| ADJUSTMENT TO INCOME | 1 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,431 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 391 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 536 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 378 | 378 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 70 | 70 | 0 |