| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TTL BD MKT | 383,617 | 353,130 |
| 92203J308 VANGUARD TTL INTL BN | 933,068 | 859,707 |
| 693390601 PIMCO SHORT-TERM FUN | 122,047 | 121,972 |
| 54401E143 LORD ABBETT SHRT DUR | 146,750 | 137,235 |
| 09260B614 BLACKROCK HIGH YIELD | 161,521 | 162,200 |
| 72201F490 PIMCO INCOME FUND-IN | 61,435 | 54,799 |
| 464287440 ISHARES 7-10 YEAR TR | 65,423 | 59,723 |
| 74440Y884 PGIM HIGH YIELD-R6 | 28,528 | 30,443 |
| 921937835 VANGUARD TOTAL BOND | 98,955 | 99,308 |
| 92206C847 VANGUARD LONG-TERM T | ||
| 92206C870 VANGUARD INT-TERM CO | 116,776 | 118,559 |
| 92203J407 VANGUARD TOTAL INTL | 225,266 | 221,117 |
| 92206C771 VANGUARD MORTGAGE-BA | 201,701 | 198,181 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 4,087 | 17,685 |
| 110122108 BRISTOL-MYERS SQUIBB | 15,702 | 14,988 |
| 438516106 HONEYWELL INTERNATIO | 1,490 | 8,810 |
| 464287465 ISHARES MSCI EAFE ET | 177,973 | 260,930 |
| 532457108 ELI LILLY & CO | 1,018 | 10,808 |
| 548661107 LOWE'S COS INC | 693 | 8,391 |
| 594918104 MICROSOFT CORP | 5,007 | 89,358 |
| 609207105 MONDELEZ INTERNATION | 5,177 | 8,721 |
| 617446448 MORGAN STANLEY | 3,369 | 20,618 |
| 713448108 PEPSICO INC | 9,839 | 13,381 |
| 723787107 PIONEER NATURAL RESO | ||
| 882508104 TEXAS INSTRUMENTS IN | 4,408 | 16,126 |
| 949746101 WELLS FARGO & CO | 9,432 | 20,932 |
| 02079K107 ALPHABET INC-CL C | 3,425 | 45,325 |
| 02079K305 ALPHABET INC-CL A | ||
| 09062X103 BIOGEN INC | ||
| 30303M102 META PLATFORMS INC-C | 12,020 | 55,038 |
| 57636Q104 MASTERCARD INC - A | 4,148 | 36,333 |
| 65339F101 NEXTERA ENERGY INC | 7,735 | 12,259 |
| 78462F103 SPDR S&P 500 ETF TRU | 142,529 | 499,340 |
| 91324P102 UNITEDHEALTH GROUP I | 2,455 | 32,881 |
| 94106B101 WASTE CONNECTIONS IN | 2,996 | 9,780 |
| 023135106 AMAZON.COM INC | 5,460 | 65,598 |
| 032654105 ANALOG DEVICES INC | ||
| 037833100 APPLE INC | 21,775 | 80,886 |
| 060505104 BANK OF AMERICA CORP | 5,521 | 16,657 |
| 46432F842 ISHARES CORE MSCI EA | 172,515 | 199,033 |
| 655844108 NORFOLK SOUTHERN COR | 6,769 | 12,204 |
| 67066G104 NVIDIA CORP | 6,584 | 91,317 |
| 025816109 AMERICAN EXPRESS CO | 5,689 | 15,730 |
| 315911750 FIDELITY 500 INDEX F | 633,748 | 1,190,370 |
| 00287Y109 ABBVIE INC | 8,342 | 19,902 |
| 337738108 FISERV INC | 13,229 | 19,515 |
| 580135101 MCDONALD'S CORP | 16,179 | 19,423 |
| N6596X109 NXP SEMICONDUCTORS N | 6,695 | 12,055 |
| 007903107 ADVANCED MICRO DEVIC | ||
| 09857L108 BOOKING HOLDINGS INC | 8,356 | 24,842 |
| 461202103 INTUIT INC | ||
| 46434V738 ISHARES CORE MSCI EU | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| 883556102 THERMO FISHER SCIENT | 8,165 | 9,364 |
| N07059210 ASML HOLDING NV-NY R | 4,700 | 7,624 |
| 20825C104 CONOCOPHILLIPS | 10,214 | 16,859 |
| 22160K105 COSTCO WHOLESALE COR | 6,837 | 12,828 |
| 244199105 DEERE & CO | ||
| 363576109 ARTHUR J GALLAGHER & | 6,724 | 13,625 |
| 43300A203 HILTON WORLDWIDE HOL | 6,437 | 12,605 |
| 45687V106 INGERSOLL RAND INC | 4,989 | 9,317 |
| 46120E602 INTUITIVE SURGICAL I | 6,611 | 11,483 |
| 46641Q191 JPMORGAN BETABUILDER | 201,157 | 210,541 |
| 46641Q217 JPMORGAN BETABUILDER | 68,266 | 65,978 |
| 46641Q233 JPMORGAN BETABUILDER | 46,078 | 40,121 |
| 679580100 OLD DOMINION FREIGHT | 6,982 | 8,820 |
| 75886F107 REGENERON PHARMACEUT | 6,238 | 8,548 |
| G29183103 EATON CORP PLC | 6,657 | 16,925 |
| 30231G102 EXXON MOBIL CORP | 20,536 | 27,538 |
| 61174X109 MONSTER BEVERAGE COR | 5,350 | 6,360 |
| 743315103 PROGRESSIVE CORP | 11,047 | 22,523 |
| 78409V104 S&P GLOBAL INC | 8,912 | 12,451 |
| 872590104 T-MOBILE US INC | ||
| 46641Q225 JPMORGAN BETABUILDER | 95,643 | 109,344 |
| 573284106 MARTIN MARIETTA MATE | 11,373 | 13,946 |
| 842587107 THE SOUTHERN COMPANY | 15,945 | 17,534 |
| 863667101 STRYKER CORP | 10,050 | 12,242 |
| 872540109 TJX COMPANIES INC | 6,148 | 9,302 |
| G54950103 LINDE PLC | 7,237 | 18,840 |
| 11135F101 BROADCOM INC | 18,529 | 18,084 |
| 127387108 CADENCE DESIGN SYS I | 7,970 | 7,812 |
| 254687106 WALT DISNEY CO/THE | 12,537 | 12,137 |
| 68902V107 OTIS WORLDWIDE CORP | 14,483 | 13,058 |
| 79466L302 SALESFORCE INC | 18,686 | 21,731 |
| 824348106 SHERWIN-WILLIAMS CO/ | 6,580 | 5,779 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 117,863 | 118,085 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 59,300 | 74,185 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 93,659 | 84,842 |
| 024525669 AMERICAN BEACON AHL | AT COST | 31,697 | 31,856 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 9,144 | 9,144 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 6,442 |
| RETURN OF CAPITAL ADJUSTMENT | 91 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 5,895 |
| ADJUSTMENT TO INCOME | 250 |
| ROUNDING | 14 |
| RECOVERY OF CHARITABLE DISTRIBUTIONS | 8,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 113 | 113 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,310 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 4,364 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,852 | 1,852 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 335 | 335 | 0 |