| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 169,981 | 151,073 |
| 54401E143 LORD ABBETT SHRT DUR | 68,853 | 64,382 |
| 83002G108 SIX CIRCLES ULTR SHR | 32,593 | 32,584 |
| 72201F490 PIMCO INCOME FUND-IN | 33,587 | 30,580 |
| 83002G702 SIX CIRCLES GLOBAL B | 551,346 | 511,983 |
| 83002G884 SIX CIRCLES CREDIT O | 128,038 | 130,181 |
| 92203J407 VANGUARD TOTAL INTL | 40,210 | 40,368 |
| 464287440 ISHARES 7-10 YEAR TR | 32,750 | 29,399 |
| 921937835 VANGUARD TOTAL BOND | 30,626 | 29,052 |
| 92206C847 VANGUARD LONG-TERM T | ||
| 92206C870 VANGUARD INT-TERM CO | 60,971 | 61,567 |
| 92206C771 VANGUARD MORTGAGE-BA | 97,977 | 96,302 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S&P 500 ETF TRU | 330,816 | 944,761 |
| 315911750 FIDELITY 500 INDEX F | 62,584 | 60,952 |
| 83002G306 SIX CIRCLES US UNCON | 258,778 | 372,200 |
| 83002G405 SIX CIRCLES INTL UNC | 212,437 | 227,683 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 71,725 | 78,163 |
| 46641Q225 JPMORGAN BETABUILDER | 35,258 | 50,331 |
| 46641Q233 JPMORGAN BETABUILDER | 45,869 | 42,120 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 47,039 | 46,715 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 13,147 | 16,391 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 33,770 | 31,865 |
| 024525669 AMERICAN BEACON AHL | |||
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 63,903 | 63,933 |
| Description | Amount |
|---|---|
| ADJUSTMENT OF CARRYING VALUE | 12,217 |
| 2024 TRANSACTION POSTED IN 2025 | 3,798 |
| ADJUSTMENT TO INCOME | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 3,898 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,411 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 2,360 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 975 | 975 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 218 | 218 | 0 |