| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TTL BD MKT | ||
| 92203J308 VANGUARD TTL INTL BN | ||
| 54401E143 LORD ABBETT SHRT DUR | 384,771 | 373,359 |
| 464287432 ISHARES 20+ YEAR TRE | ||
| 2299909B4 CUBA RR CO 1ST MTG 5 | ||
| 2299909C2 CUBA NORTHN RAILWAYS | ||
| 83002G702 SIX CIRCLES GLOBAL B | 934,482 | 835,496 |
| 83002G884 SIX CIRCLES CREDIT O | 858,021 | 868,987 |
| 92206C771 VANGUARD MORTGAGE-BA | 654,197 | 643,012 |
| 92206C870 VANGUARD INT-TERM CO | 389,395 | 397,337 |
| 92203J407 VANGUARD TOTAL INTL | 412,908 | 416,287 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 10,624 | 37,693 |
| 110122108 BRISTOL-MYERS SQUIBB | 34,828 | 31,787 |
| 438516106 HONEYWELL INTERNATIO | 3,200 | 18,523 |
| 464287465 ISHARES MSCI EAFE ET | 432,592 | 616,826 |
| 532457108 ELI LILLY & CO | 2,255 | 23,932 |
| 548661107 LOWE'S COS INC | 1,392 | 18,016 |
| 594918104 MICROSOFT CORP | 15,023 | 189,675 |
| 609207105 MONDELEZ INTERNATION | 10,889 | 18,457 |
| 617446448 MORGAN STANLEY | 10,570 | 43,625 |
| 713448108 PEPSICO INC | 22,697 | 28,435 |
| 723787107 PIONEER NATURAL RESO | ||
| 882508104 TEXAS INSTRUMENTS IN | 10,875 | 34,314 |
| 949746101 WELLS FARGO & CO | 21,220 | 44,462 |
| 02079K107 ALPHABET INC-CL C | 7,946 | 96,172 |
| 02079K305 ALPHABET INC-CL A | ||
| 09062X103 BIOGEN INC | ||
| 30303M102 META PLATFORMS INC-C | 29,314 | 116,516 |
| 57636Q104 MASTERCARD INC - A | 21,513 | 76,879 |
| 65339F101 NEXTERA ENERGY INC | 18,767 | 26,023 |
| 78462F103 SPDR S&P 500 ETF TRU | 863,936 | 3,566,883 |
| 91324P102 UNITEDHEALTH GROUP I | 16,030 | 70,315 |
| 94106B101 WASTE CONNECTIONS IN | 8,305 | 20,933 |
| 023135106 AMAZON.COM INC | 28,884 | 139,532 |
| 032654105 ANALOG DEVICES INC | ||
| 037833100 APPLE INC | 47,656 | 171,788 |
| 060505104 BANK OF AMERICA CORP | 12,224 | 35,424 |
| 46432F842 ISHARES CORE MSCI EA | 10,984 | 12,650 |
| 655844108 NORFOLK SOUTHERN COR | 16,077 | 25,817 |
| 67066G104 NVIDIA CORP | 18,309 | 193,915 |
| 025816109 AMERICAN EXPRESS CO | 12,427 | 33,537 |
| 315911750 FIDELITY 500 INDEX F | 2,118,332 | 3,358,440 |
| 83002G306 SIX CIRCLES US UNCON | 1,718,175 | 2,898,352 |
| 83002G405 SIX CIRCLES INTL UNC | 1,731,080 | 1,867,463 |
| 00287Y109 ABBVIE INC | 19,522 | 42,470 |
| 337738108 FISERV INC | 28,182 | 41,495 |
| 580135101 MCDONALD'S CORP | 35,200 | 41,454 |
| N6596X109 NXP SEMICONDUCTORS N | 14,290 | 25,358 |
| 007903107 ADVANCED MICRO DEVIC | ||
| 09857L108 BOOKING HOLDINGS INC | 19,039 | 54,653 |
| 461202103 INTUIT INC | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| 883556102 THERMO FISHER SCIENT | 12,829 | 15,607 |
| N07059210 ASML HOLDING NV-NY R | 9,322 | 15,941 |
| 20825C104 CONOCOPHILLIPS | 24,869 | 35,999 |
| 22160K105 COSTCO WHOLESALE COR | 14,694 | 27,488 |
| 244199105 DEERE & CO | ||
| 363576109 ARTHUR J GALLAGHER & | 14,361 | 28,669 |
| 43300A203 HILTON WORLDWIDE HOL | 13,660 | 26,693 |
| 45687V106 INGERSOLL RAND INC | 10,661 | 19,901 |
| 46120E602 INTUITIVE SURGICAL I | 14,933 | 25,054 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 550,430 | 625,966 |
| 46641Q225 JPMORGAN BETABUILDER | 293,626 | 438,646 |
| 46641Q233 JPMORGAN BETABUILDER | 317,565 | 305,565 |
| 679580100 OLD DOMINION FREIGHT | 14,967 | 18,698 |
| 75886F107 REGENERON PHARMACEUT | 13,650 | 17,808 |
| G29183103 EATON CORP PLC | 14,443 | 36,174 |
| 30231G102 EXXON MOBIL CORP | 45,041 | 58,518 |
| 61174X109 MONSTER BEVERAGE COR | 11,277 | 13,350 |
| 743315103 PROGRESSIVE CORP | 23,801 | 48,162 |
| 78409V104 S&P GLOBAL INC | 18,562 | 25,898 |
| 872590104 T-MOBILE US INC | ||
| 573284106 MARTIN MARIETTA MATE | 24,289 | 29,441 |
| 842587107 THE SOUTHERN COMPANY | 35,115 | 37,209 |
| 863667101 STRYKER CORP | 21,288 | 25,924 |
| 872540109 TJX COMPANIES INC | 13,530 | 19,934 |
| G54950103 LINDE PLC | 15,923 | 39,774 |
| 11135F101 BROADCOM INC | 39,197 | 38,254 |
| 127387108 CADENCE DESIGN SYS I | 16,554 | 16,225 |
| 254687106 WALT DISNEY CO/THE | 26,473 | 25,722 |
| 68902V107 OTIS WORLDWIDE CORP | 30,717 | 27,690 |
| 79466L302 SALESFORCE INC | 39,353 | 45,803 |
| 824348106 SHERWIN-WILLIAMS CO/ | 14,072 | 12,577 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 310,760 | 311,074 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 87,345 | 109,693 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 194,583 | 191,530 |
| 72201M487 PIMCO DYNAMIC BOND-I | |||
| 024525669 AMERICAN BEACON AHL | |||
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 432,487 | 430,768 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 17,923 |
| MUTUAL FUND ADJUSTMENT | 29 |
| 2024 TRANSACTION POSTED IN 2025 | 14,955 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 750 | 0 | 750 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 15,082 |
| COST BASIS ADJUSTMENT | 14 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 241 | 241 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,527 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 9,369 | 9,369 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,759 | 1,759 | 0 |